南宁糖业:半财务报告.ppt
《南宁糖业:半财务报告.ppt》由会员分享,可在线阅读,更多相关《南宁糖业:半财务报告.ppt(65页珍藏版)》请在三一办公上搜索。
1、1,2,3,1,4,5,2,6,7,9,3,10,11,12,13,14,15,16,17,南宁糖业股份有限公司 2011 年半年度财务报告南宁糖业股份有限公司 2011 年半年度财务报告(未经审计)资 产 负 债 表2011 年 6 月 30 日,编制单位:南宁糖业股份有限公司,期末余额,金额单位:人民币元年初余额,资产,合并注释,合并,母公司注释,母公司,合并,母公司,流动资产:,货币资金,582,524,538.71,524,939,801.23,361,919,104.44,305,515,405.36,交易性金融资产,应收票据应收账款预付款项,6,200,000.00789,420,
2、462.23231,503,984.94,5,300,000.00928,428,545.97198,299,551.81,8,244,487.40680,717,231.48220,220,142.48,6,040,000.00763,149,658.73192,515,625.86,应收利息,应收股利,480,000.00,其他应收款存货,31,484,536.17560,666,162.46,38,913,899.95449,836,408.20,36,841,090.51285,803,178.82,40,530,357.52184,009,469.14,一年内到期的非流动资产,其他流
3、动资产流动资产合计,45,073.032,201,844,757.54,45,073.032,145,763,280.19,90,146.111,593,835,381.24,90,146.111,492,330,662.72,非流动资产:可供出售金融资产持有至到期投资长期应收款,长期股权投资投资性房地产固定资产在建工程工程物资固定资产清理,33,821,662.824,030,680.202,480,615,938.6718,797,927.8520,549,576.27648,372.65,427,139,795.564,213,407.181,897,304,391.3313,290,2
4、77.1417,078,741.77648,372.65,35,005,965.263,670,608.132,487,093,540.7962,938,125.574,493,654.68178,501.42,428,324,098.004,045,265.291,874,848,437.0061,796,840.22825,143.02178,501.42,生产性生物资产油气资产,无形资产,96,131,644.94,87,507,337.01,97,705,280.72,88,733,401.61,开发支出商誉,长期待摊费用递延所得税资产,3,779,590.4623,749,896.1
5、6,1,492,142.9624,696,335.28,4,094,801.0623,749,896.16,1,551,340.3424,696,335.28,其他非流动资产,非流动资产合计资产总计法定代表人:李俊贵,2,682,125,290.024,883,970,047.56总会计师:谢电邦,2,473,370,800.884,619,134,081.07,2,718,930,373.794,312,765,755.03会计机构负责人:,2,484,999,362.183,977,330,024.90黄新,第 1 页 共 65 页,19,20,21,22,23,25,26,27,28,2
6、9,30,31,32,33,34,南宁糖业股份有限公司 2011 年半年度财务报告资 产 负 债 表(续)2011 年 6 月 30 日,编制单位:南宁糖业股份有限公司,金额单位:人民币元,负债和所有者权益(或股东权益),合并注释,合并,期末余额母公司注释,母公司,合并,年初余额,母公司,流动负债:,短期借款,2,638,700,000.00,2,528,000,000.00,1,630,000,000.00,1,495,000,000.00,交易性金融负债应付票据,应付账款预收款项应付职工薪酬应交税费应付利息,24,190,538,421.5721,219,002.52104,417,355
7、.98116,332,369.93836,818.90,140,634,530.5814,527,395.66104,004,226.77120,679,275.17,437,386,170.2212,273,775.4572,571,544.31106,278,211.97666,723.92,385,414,198.924,002,227.8369,090,693.63108,250,306.79,应付股利,其他应付款一年内到期的非流动负债其他流动负债流动负债合计,106,954,860.1215,000,000.002,419,305.563,196,418,134.58,51,627,
8、738.762,205,853.142,961,679,020.08,106,649,392.99270,000,000.002,419,305.562,638,245,124.42,58,755,311.44270,000,000.002,205,853.142,392,718,591.75,非流动负债:,长期借款应付债券,25,000,000.00,40,000,000.00,长期应付款,3,000,000.00,3,000,000.00,3,000,000.00,3,000,000.00,专项应付款预计负债递延所得税负债,其他非流动负债非流动负债合计负债合计,22,646,288.815
9、0,646,288.813,247,064,423.39,20,578,253.2923,578,253.292,985,257,273.37,23,647,089.7566,647,089.752,704,892,214.17,21,802,328.0324,802,328.032,417,520,919.78,股东权益:,股本资本公积,286,640,000.00800,045,451.03,286,640,000.00793,292,956.12,286,640,000.00800,158,174.06,286,640,000.00793,405,679.15,减:库存股,盈余公积未分配
10、利润归属于母公司所有者权益合计少数股东权益股东权益合计负债和股东权益总计,158,607,440.26227,699,468.681,472,992,359.97163,913,264.201,636,905,624.174,883,970,047.56,158,607,440.26395,336,411.321,633,876,807.701,633,876,807.704,619,134,081.07,141,156,999.12201,607,620.351,429,562,793.53178,310,747.331,607,873,540.864,312,765,755.03,141,
11、156,999.12338,606,426.851,559,809,105.121,559,809,105.123,977,330,024.90,法定代表人:李俊贵,总会计师:,谢电邦,会计机构负责人:黄新,第 2 页 共 65 页,35,4,35,4,36,37,38,39,40,5,42,44,南宁糖业股份有限公司 2011 年半年度财务报告,利,润2011 年 1-6 月,表,编制单位:南宁糖业股份有限公司,本期金额,金额单位:人民币元上期金额,项 目一、营业收入减:营业成本营业税金及附加销售费用管理费用财务费用资产减值损失,合并注释,合并2,141,922,317.341,718,55
12、2,250.0211,156,251.3227,794,503.69146,515,338.0079,241,612.015,136,216.36,母公司注释,母公司1,898,679,089.221,472,000,961.209,561,819.7622,521,783.68120,500,961.1272,478,418.613,257,125.27,合并1,522,238,867.951,247,664,188.297,999,705.2926,997,576.14120,522,077.0851,197,430.13-2,302,055.68,母公司1,248,644,579.811
13、,004,111,989.326,512,945.4719,655,329.3292,619,974.4043,494,380.17-1,367,375.27,加:公允价值变动收益(损失以“-”号填列),投资收益(损失以“-”号填列),41,-1,067,602.44,-1,067,602.44,-1,032,632.05,-522,632.05,其中:对联营企业和合营企业,的投资收益,-1,184,302.44,-1,184,302.44,-453,144.93,-453,144.93,二、营业利润,(亏损以“-”号填列)加:营业外收入,152,458,543.5036,924,700.84
14、,197,290,417.1436,193,451.62,69,127,314.659,730,906.48,83,094,704.358,655,686.63,减:营业外支出其中:非流动资产处置损失,43,940,693.62146,413.57,598,054.73132,959.19,506,899.433,800.00,217,471.113,800.00,三、利润总额,(亏损总额以“-”号填列)减:所得税费用,188,442,550.7258,973,758.55,232,885,814.0358,381,402.59,78,351,321.709,232,072.74,91,532
15、,919.878,237,962.79,四、净利润,(净亏损以“-”号填列)归属于母公司所有者的净利润少数股东损益,129,468,792.17143,866,275.30-14,397,483.13,174,504,411.44174,504,411.44,69,119,248.9671,816,464.86-2,697,215.90,83,294,957.0883,294,957.08,五、每股收益:,(一)基本每股收益(二)稀释每股收益,4545,0.500.50,0.250.25,六、其他综合收益七、综合收益总额,46,-112,723.03129,356,069.14,-112,72
16、3.03174,391,688.41,-48,113.0269,071,135.94,-48,113.0283,246,844.06,归属于母公司所有者的综合收益,总额,143,753,552.37,174,391,688.41,71,768,351.84,83,246,844.06,归属于少数股东的综合收益总额法定代表人:李俊贵,-14,397,483.13总会计师:谢电邦第 3 页 共 65 页,-2,697,215.90会计机构负责人:黄新,47,47,47,47,南宁糖业股份有限公司 2011 年半年度财务报告现 金 流 量 表2011 年 1-6 月,编制单位:南宁糖业股份有限公司,
17、本期金额,金额单位:人民币元上期金额,项 目,合并注释,合并,母公司注释,母公司,合并,母公司,一、经营活动产生的现金流量:,销售商品、提供劳务收到的现金收到的税费返还收到其他与经营活动有关的现金经营活动现金流入小计购买商品、接受劳务支付的现金支付给职工以及为职工支付的现金支付的各项税费支付其他与经营活动有关的现金经营活动现金流出小计经营活动产生的现金流量净额,2,324,004,673.5536,653,149.3016,847,612.482,377,505,435.332,246,078,342.54208,288,153.40148,680,002.7295,599,679.212,6
18、98,646,177.87-321,140,742.54,2,029,977,288.1134,209,345.9718,363,327.622,082,549,961.702,049,343,578.88163,099,027.29140,611,143.6589,043,243.702,442,096,993.52-359,547,031.82,1,757,978,949.902,228,994.6522,764,984.541,782,972,929.091,618,922,713.21187,843,663.3384,534,276.9485,526,684.621,976,827,3
19、38.10-193,854,409.01,1,456,327,391.9321,001,486.691,477,328,878.621,365,015,092.53144,724,164.4873,371,567.0272,920,712.701,656,031,536.73-178,702,658.11,二、投资活动产生的现金流量:收回投资收到的现金,取得投资收益收到的现金,116,700.00,596,700.00,处置固定资产、无形资产和其他长期资产收回的现金净额,98,495.82,88,111.82,3,750.00,处置子公司及其他营业单位收到的现金净额收到其他与投资活动有关的现金
20、,投资活动现金流入小计,215,195.82,684,811.82,3,750.00,购建固定资产、无形资产和其他长期资产支付的现金,27,279,324.11,17,562,933.42,77,210,810.95,64,196,633.95,投资支付的现金取得子公司及其他营业单位支付的现金净额支付其他与投资活动有关的现金,投资活动现金流出小计投资活动产生的现金流量净额,27,279,324.11-27,064,128.29,17,562,933.42-16,878,121.60,77,210,810.95-77,207,060.95,64,196,633.95-64,196,633.95,
21、三、筹资活动产生的现金流量:吸收投资收到的现金,取得借款收到的现金,2,377,700,000.00,2,298,000,000.00,1,582,700,000.00,1,447,000,000.00,发行债券收到的现金,收到其他与筹资活动有关的现金,6,000,000.00,6,000,000.00,筹资活动现金流入小计偿还债务支付的现金分配股利、利润或偿付利息支付的现金支付其他与筹资活动有关的现金筹资活动现金流出小计筹资活动产生的现金流量净额,2,383,700,000.001,639,569,592.10172,403,813.342,916,289.461,814,889,694.9
22、0568,810,305.10,2,298,000,000.001,535,000,000.00166,761,371.47389,079.241,702,150,450.71595,849,549.29,1,588,700,000.001,338,627,543.10130,105,017.887,978,744.581,476,711,305.56111,988,694.44,1,447,000,000.001,240,380,730.00125,478,316.691,365,859,046.6981,140,953.31,四、汇率变动对现金及现金等价物的影响,-23.77,五、现金及现
23、金等价物净增加额加:期初现金及现金等价物余额六、期末现金及现金等价物余额,220,605,434.27361,919,104.44582,524,538.71,219,424,395.87305,515,405.36524,939,801.23,-159,072,799.29432,408,191.25273,335,391.96,-161,758,338.75383,923,982.64222,165,643.89,法定代表人:李俊贵,总会计师:谢电邦第 4 页 共 65 页,会计机构负责人:黄新,南宁糖业股份有限公司 2011 年半年度财务报告现 金 流 量 表(续)2011 年 1-6
24、月,编制单位:南宁糖业股份有限公司,本期金额,金额单位:人民币元上期金额,补充资料,合并注释,合并,母公司注释,母公司,合并,母公司,1.将净利润调节为经营活动现金流量:,净利润加:资产减值准备固定资产折旧、油气资产折耗、生产性生物资产折旧无形资产摊销长期待摊费用摊销处置固定资产、无形资产和其他长期资产的损失(收益以“”号填列)固定资产报废损失(收益以“”号填列),129,468,792.175,136,216.36123,244,393.211,581,459.78649,095.60-192,769.28125,978.46,174,504,411.443,257,125.2792,893
25、,976.221,711,258.92104,270.46104,699.88,69,119,248.96-2,302,055.68117,162,683.49870,992.241,660,883.51-481,232.17-449.88,83,294,957.08-1,367,375.2785,550,250.04517,094.521,229,539.58-481,232.17,公允价值变动损失(收益以“”号填列),财务费用(收益以“”号填列)投资损失(收益以“”号填列),79,120,760.701,067,602.44,72,579,952.321,067,602.44,51,080
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 南宁 糖业 财务报告
链接地址:https://www.31ppt.com/p-2912345.html