煤 气 化:半财务会计报告.ppt
《煤 气 化:半财务会计报告.ppt》由会员分享,可在线阅读,更多相关《煤 气 化:半财务会计报告.ppt(78页珍藏版)》请在三一办公上搜索。
1、,000968 煤气化第八节 财务会计报告(一)审计报告半年报是否经过审计 是 否(二)财务报表是否需要合并报表:是 否如无特殊说明,财务报告中的财务报表的单位为:人民币元财务附注中报表的单位为:人民币元-1-,2012 年半年度报告,000968 煤气化,资 产 负 债 表,2012 年半年度报告,编制单位:太原煤气化股份有限公司,2012 年 6 月 30 日,单位:人民币元,资,产,附注五,期末数,合并,期初数,期末数,母公司,期初数,流动资产:,货币资金交易性金融资产应收票据应收账款预付款项,(一)(二)(三)(四)(五),560,914,595.08604,172.36558,129
2、,835.47447,525,952.72714,903,265.21,464,055,909.28590,323.141,085,818,665.35403,071,554.75194,030,908.76,473,477,371.32508,341,235.47407,192,897.81266,074,747.52,356,501,469.83944,314,665.35357,962,224.969,920,779.66,应收利息应收股利,其他应收款,(六),142,094,515.62,133,063,924.02,94,138,817.99,80,617,633.59,存,货,(七
3、),485,618,948.07,373,912,316.54,452,747,762.06,368,951,947.50,一年内到期的非流动资产,其他流动资产,784,799,828.14,283,342,348.12,流动资产合计,2,909,791,284.53,2,654,543,601.84,2,986,772,660.31,2,401,611,069.01,非流动资产:可供出售金融资产持有至到期投资长期应收款,长期股权投资,(九),3,286,000.00,3,286,000.00,820,938,830.00,820,938,830.00,投资性房地产,固定资产工程物资在建工程,
4、(十)(十二)(十一),2,283,064,900.54607,926.132,317,384,375.62,2,368,049,725.28106,290.231,647,704,454.37,1,823,362,637.3189,242,571.19,1,891,261,822.4466,497,340.51,固定资产清理生产性生物资产油气资产,无形资产,(十三),874,373,053.16,787,935,097.20,45,104,842.19,46,185,775.55,开发支出商誉,长期待摊费用递延所得税资产,(十四)(十五),21,116,712.94136,581,843.1
5、9,21,412,317.94136,581,843.19,21,116,712.94112,626,014.57,21,412,317.94112,626,014.57,其他非流动资产,非流动资产合计资产总计,5,636,414,811.588,546,206,096.11,4,965,075,728.217,619,619,330.05,2,912,391,608.205,899,164,268.51,2,958,922,101.015,360,533,170.02,法定代表人:王良彦,总会计师:姚毅明,会计机构负责人:高建荣,制表人:阴旭光,-2-,000968 煤气化,资 产 负 债
6、表(续),2012 年半年度报告,编制单位:太原煤气化股份有限公司,2012 年 6 月 30 日,单位:人民币元,负债和股东权益,附注五,期末数,合并,期初数,期末数,母公司,期初数,流动负债:,短期借款,(十七),850,000,000.00,200,000,000.00,650,000,000.00,200,000,000.00,交易性金融负债,应付票据应付账款预收款项应付职工薪酬应交税费应付利息应付股利其他应付款,(十八)(十九)(二十)(二十一)(二十二)(二十三)(二十四)(二十五),395,500,000.001,016,226,305.61201,104,457.3173,33
7、1,504.57131,645,474.9536,366,666.6427,682,472.30525,858,760.98,360,981,541.79806,165,832.21270,208,060.8767,063,734.56305,233,363.419,091,666.6618,278,696.80516,614,532.71,395,500,000.00732,853,568.88175,661,340.2462,062,526.03107,133,954.2636,366,666.6427,682,472.30279,543,512.59,311,410,000.00573,
8、630,851.47135,096,916.4356,892,337.99186,344,020.189,091,666.6618,278,696.80264,528,542.59,一年内到期的非流动负债其他流动负债,流动负债合计,3,257,715,642.36,2,553,637,429.01,2,466,804,040.94,1,755,273,032.12,非流动负债:,长期借款,(二十六),260,000,000.00,应付债券,(二十七),989,733,333.36,988,613,333.34,989,733,333.36,988,613,333.34,长期应付款专项应付款预计
9、负债递延所得税负债,其他非流动负债非流动负债合计负债合计,(二十八),51,051,677.781,300,785,011.144,558,500,653.50,52,088,342.421,040,701,675.763,594,339,104.77,43,051,677.781,032,785,011.143,499,589,052.08,44,088,342.421,032,701,675.762,787,974,707.88,股东权益:,股,本,(二十九),513,747,000.00,513,747,000.00,513,747,000.00,513,747,000.00,资本公积,
10、(三十一),592,481,293.27,592,481,293.27,592,481,293.27,592,481,293.27,减:库存股,专项储备盈余公积未分配利润归属于母公司所有者权益合计,(三十)(三十二)(三十三),235,110,259.30245,517,148.671,512,058,074.703,098,913,775.94,195,111,596.33245,517,148.671,613,352,342.363,160,209,380.63,131,916,809.37245,517,148.67915,912,965.122,399,575,216.43,115,2
11、93,906.54245,517,148.671,105,519,113.662,572,558,462.14,少数股东权益,888,791,666.67,865,070,844.65,股东权益合计负债和股东权益总计,3,987,705,442.618,546,206,096.11,4,025,280,225.287,619,619,330.05,2,399,575,216.435,899,164,268.51,2,572,558,462.145,360,533,170.02,法定代表人:王良彦,总会计师:姚毅明,会计机构负责人:高建荣,制表人:阴旭光,-3-,000968 煤气化,2012
12、年半年度报告,利,润,表,编制单位:太原煤气化股份有限公司,2012年1-6月,单位:人民币元,项,目,附注五,本期数,合并,同期数,本期数,母公司,同期数,一、营业总收入其中:营业收入二、营业总成本营业成本营业税金及附加销售费用管理费用财务费用资产减值损失加:公允价值变动收益(损失以“-”号填列),(三十四)(三十四)(三十四)(三十五)(三十六)(三十七)(三十八)(四十一)(三十九),1,885,759,847.581,885,759,847.581,843,662,659.661,528,855,075.5433,047,063.29110,199,099.96145,414,154.
13、1416,646,320.749,500,945.9913,849.22,1,569,541,176.831,569,541,176.831,392,566,306.681,133,935,130.9126,729,637.1281,637,829.65112,067,066.5332,337,639.045,859,003.43-36,642.73,1,668,192,634.141,668,192,634.141,789,648,177.691,538,474,735.0323,082,863.8193,899,962.27120,223,101.897,454,255.266,513,2
14、59.43,1,467,276,713.811,467,276,713.811,410,159,644.021,180,414,430.1121,269,602.6678,135,377.4197,615,471.2329,179,692.793,545,069.82,投资收益(损失以“-”号填列)其中:对联营企业和合营企业的投资收益,(四十),三、营业利润(亏损以“-”号填列),42,111,037.14,176,938,227.42,-121,455,543.55,57,117,069.79,加:营业外收入减:营业外支出其中:非流动资产处置损失四、利润总额(亏损总额以“-”号填列)减:所得
15、税费用五、净利润(净亏损以“-”号填列),(四十二)(四十三)(四十四),1,532,031.709,614,057.441,466,500.4134,029,011.4053,767,346.98-19,738,335.58,2,450,000.446,607,310.5078,466.03172,780,917.3649,604,016.53123,176,900.83,1,219,776.234,295,192.3417,870.96-124,530,959.6613,700,488.88-138,231,448.54,1,660,003.495,947,313.1054,377.855
16、2,829,760.1819,465,853.1733,363,907.01,其中:被合并方在合并前实现的净利润,归属于母公司所有者的净利润少数股东损益,-49,919,567.6630,181,232.08,96,366,099.1126,810,801.72,-138,231,448.54,33,363,907.01,六、每股收益:,(一)基本每股收益(二)稀释每股收益七、其他综合收益,-0.0972-0.0972,0.18760.1876,八、综合收益总额归属于母公司所有者的综合收益总额归属于少数股东的综合收益总额,-19,738,335.58-49,919,567.6630,181,2
17、32.08,123,176,900.8396,366,099.1126,810,801.72,-138,231,448.54-138,231,448.54,33,363,907.0133,363,907.01,法定代表人:王良彦,总会计师:姚毅明,会计机构负责人:高建荣,制表人:阴旭光,-4-,金,金,金,金,000968 煤气化,现 金 流 量 表,2012 年半年度报告,编制单位:太原煤气化股份有限公司,2012年1-6月,单位:人民币元,项,目,附注五,本期数,合并,同期数,本期数,母公司,同期数,一、经营活动产生的现金流量:,销售商品、提供劳务收到的现金,2,730,872,040.6
18、9,1,756,471,354.12,2,584,840,394.44,1,648,226,899.52,收到的税费返还,收到的其他与经营活动有关的现经营活动现金流入小计购买商品、接受劳务支付的现金支付给职工以及为职工支付的现支付的各项税费支付的其他与经营活动有关的现经营活动现金流出小计经营活动现金流量净额,(四十六)(四十六),15,668,060.332,746,540,101.021,711,019,836.72337,184,925.67495,636,549.3050,489,966.122,594,331,277.81152,208,823.21,6,635,193.351,763
19、,106,547.471,121,290,989.02362,251,643.52369,725,046.1768,121,449.901,921,389,128.61-158,282,581.14,11,645,986.012,596,486,380.451,284,683,561.25311,047,781.14294,830,441.901,004,722,963.782,895,284,748.07-298,798,367.62,5,895,655.201,654,122,554.72953,432,826.11341,507,467.26263,677,941.09316,039,8
20、79.161,874,658,113.62-220,535,558.90,二、投资活动产生的现金流量:收回投资所收到的现金取得投资收益所收到的现金,处置固定资产、无形资产和其他长期资产所收回的现金处置子公司及其他营业单位收到的现金净额收到的其他与投资活动有关的现投资活动现金流入小计,1,500.0032,638,779.2032,640,279.20,1,500.001,500.00,购建固定资产、无形资产和其他长期资产所支付的现金,948,921,892.02,322,619,517.32,45,158,706.30,54,259,723.00,投资所支付的现金取得子公司及其他营业单位支付的
21、现金净额支付的其他与投资活动有关的现金,投资活动现金流出的小计投资活动产生的现金流量净额,948,921,892.02-916,281,612.82,322,619,517.32-322,619,517.32,45,158,706.30-45,157,206.30,54,259,723.00-54,259,723.00,三、筹资活动产生的现金流量:吸收投资所收到的现金,借款所收到的现金,1,050,000,000.00,200,000,000.00,650,000,000.00,200,000,000.00,收到的其他与筹资活动有关的现金,筹资活动现金流入小计偿还债务所支付的现金分配股利、利润
22、或偿付利息所支付的现金,1,050,000,000.00200,000,000.0047,198,833.98,200,000,000.00130,000,000.005,410,957.24,650,000,000.00200,000,000.0047,198,833.98,200,000,000.00130,000,000.005,410,957.24,支付的其他与筹资活动有关的现金,筹资活动现金流出小计筹资活动产生的现金流量净额,247,198,833.98802,801,166.02,135,410,957.2464,589,042.76,247,198,833.98402,801,1
23、66.02,135,410,957.2464,589,042.76,四、汇率变动对现金的影响,五、现金及现金等价物净增加额加:期初现金及现金等价物余额六、期末现金及现金等价物余额,38,728,376.41371,430,595.95410,158,972.36,-416,313,055.701,129,798,356.84713,485,301.14,58,845,592.10263,876,156.50322,721,748.60,-210,206,239.14694,719,147.44484,512,908.30,法定代表人:王良彦,总会计师:姚毅明,会计机构负责人:高建荣,制表人:阴
24、旭光,-5-,000968 煤气化,2012 年半年度报告所有者权益(股东权益)变动表(合并),编制单位:太原煤气化股份有限公司,2012年1-6月本年金额,单位:人民币元,项 目,归属于母公司所有者权益,少数股东权益,所有者权益合计,股本,资本公积,专项储备,盈余公积,未分配利润,一、上年年末余额,513,747,000.00,592,481,293.27,195,111,596.33,245,517,148.67,1,613,352,342.36,865,070,844.65,4,025,280,225.28,加:会计政策变更前期差错更正其他,二、本年年初余额,513,747,000.00
25、,592,481,293.27,195,111,596.33,245,517,148.67,1,613,352,342.36,865,070,844.65,4,025,280,225.28,三、本年增减变,动金额(减少以,39,998,662.97,-101,294,267.66,23,720,822.02,-37,574,782.67,“-”号填列),(一)净利润,-49,919,567.66,30,181,232.08,-19,738,335.58,(二)其他综合收益,上述(一)和(二)小计,-49,919,567.66,30,181,232.08,-19,738,335.58,(三)所有
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 化:半财务会计报告 财务会计 报告

链接地址:https://www.31ppt.com/p-2880788.html