丰原药业:审计报告.ppt
《丰原药业:审计报告.ppt》由会员分享,可在线阅读,更多相关《丰原药业:审计报告.ppt(71页珍藏版)》请在三一办公上搜索。
1、安徽丰原药业股份有限公司,2010 年度财务报告,二一一年四月十八日,-,安徽丰原药业股份有限公司,资产负债表,2010 年度财务报告,编制单位:安徽丰原药业股份有限公司,2010 年 12 月 31 日,单位:(人民币)元,项目,合并,期末数,母公司,合并,期初数,母公司,流动资产:,货币资金交易性金融资产应收票据应收账款预付款项应收利息,96,419,482.9396,419,482.93-47,888,601.8547,888,601.85204,157,033.01204,157,033.0123,400,300.5423,400,300.54,27,285,613.3715,060,
2、355.2597,154,161.798,391,490.57,107,262,595.2223,501,780.25234,538,264.1515,771,764.22,75,773,207.0014,587,483.35143,277,427.964,707,427.18,应收股利,其他应收款存 货,-21,588,405.1921,588,405.19153,075,363.34153,075,363.34,196,169,327.2761,370,553.47,61,865,274.91132,677,242.09,188,495,904.8550,181,128.24,一年内到期的
3、非流动资产其他流动资产,流动资产合计非流动资产,-546,529,186.86546,529,186.86,405,431,501.72,575,616,920.84,477,022,578.58,长期应收款,长期股权投资,25,000,000.00,332,583,010.15,34,246,890.65,253,829,900.80,投资性房地产,固定资产在建工程工程物资,477,422,963.7657,057,969.072,101,156.34,265,686,909.492,060,055.8416,148.64,456,680,928.8150,747,402.101,554,3
4、03.71,231,337,477.2917,649,569.28482,845.21,固定资产清理生产性生物资产,无形资产开发支出商誉长期待摊费用递延所得税资产,145,732,130.042,374,000.0011,512,714.192,287,476.095,813,434.91,75,898,553.342,374,000.004,711,320.49,66,449,405.341,320,000.0011,512,714.191,665,010.045,680,277.03,43,697,503.601,320,000.003,711,064.88,其他非流动资产,非流动资产合计
5、,729,301,844.40,683,329,997.95,629,856,931.87,552,028,361.06,资产总计,1,275,831,031.26,1,088,761,499.67 1,205,473,852.71,1,029,050,939.64,法定代表人:徐桦木,主管会计工作负责人:李国坤1,会计机构负责人:张玉萍,安徽丰原药业股份有限公司,资产负债表(续),2010 年度财务报告,编制单位:安徽丰原药业股份有限公司 2010 年 12 月 31 日,单位:(人民币)元,项目,合并,期末数,母公司,合并,期初数,母公司,流动负债:,短期借款应付票据应付账款预收款项应付职
6、工薪酬应交税费应付利息应付股利其他应付款一内到期的非流动负债,201,400,000.001,528,183.70146,638,604.2317,009,628.508,170,539.868,261,449.20375,245.5665,624,652.7730,000,000.00,171,400,000.0076,960,639.7511,048,204.913,753,646.466,573,065.41375,245.5690,456,597.4230,000,000.00,211,400,000.004,209,600.38145,181,336.9525,415,662.476
7、,825,633.569,138,076.21387,978.75366,350.0051,401,031.42,191,400,000.0084,803,265.4916,958,710.843,235,772.655,435,127.91387,978.75366,350.0026,667,474.63,其他流动负债,流动负债合计,479,008,303.82,390,567,399.51,454,325,669.74,329,254,680.27,非流动负债,长期借款,40,000,000.00,40,000,000.00,70,000,000.00,70,000,000.00,应付债券
8、长期应付款专项应付款预计负债,递延所得税负债其他非流动负债,2,450,471.41560,000.00,2,450,471.41,非流动负债合计负债合计,43,010,471.41522,018,775.23,40,000,000.00430,567,399.51,72,450,471.41526,776,141.15,70,000,000.00399,254,680.27,股东权益,股本资本公积盈余公积未分配利润,260,009,200.00247,810,751.8626,240,260.86179,481,248.11,260,009,200.00236,987,078.0226,24
9、0,260.86134,957,561.28,260,009,200.00247,385,328.8823,400,476.78140,695,513.03,260,009,200.00236,987,078.0223,400,476.78109,399,504.57,外币报表折算差额,归属母公司所有者权益合计少数股东权益股东权益合计负债及股东权益总计,713,541,460.8340,270,795.20753,812,256.031,275,831,031.26,658,194,100.16658,194,100.161,088,761,499.67,671,490,518.697,207
10、,192.87678,697,711.561,205,473,852.71,629,796,259.37629,796,259.371,029,050,939.64,法定代表人:徐桦木,主管会计工作负责人:李国坤2,会计机构负责人:张玉萍,安徽丰原药业股份有限公司,利润表,2010 年度财务报告,编制单位:安徽丰原药业股份有限公司项目,2010 年 1-12 月本期,单位:(人民币)元上年同期,合并,母公司,合并,母公司,一、营业收入减:营业成本营业税金及附加销售费用管理费用财务费用资产减值损失,1,074,181,777.56788,843,224.355,949,956.04151,813
11、,526.8284,814,099.7613,819,092.5116,757,638.86,397,218,248.47247,447,835.512,821,339.1875,480,130.9845,932,663.489,762,295.5416,285,889.04,955,695,475.25693,491,809.145,401,672.05146,562,108.8676,525,322.5015,792,388.53-2,328,316.47,422,651,002.99280,930,482.243,347,162.2983,599,199.3543,684,855.171
12、3,447,822.69-3,327,524.91,加:公允价值变动收益,投资收益,27,422,859.35,27,422,859.35,6,671,605.50,6,671,605.50,其中:对联营企业和合营企业,的投资收益二、营业利润加:营业外收入减:营业外支出其中:非流动资产处置损失三、利润总额减:所得税费用四、净利润归属母公司所有者净利润少数股东损益,39,607,098.5714,649,223.071,684,819.83755,100.9352,571,501.8112,094,734.6440,476,767.1741,625,519.16-1,148,751.99,26,
13、910,954.098,830,967.56918,280.42755,100.9334,823,641.236,425,800.4428,397,840.7928,397,840.79,26,922,096.145,781,479.71587,331.65143,733.2132,116,244.208,409,034.9123,707,209.2922,986,185.72721,023.57,7,640,611.664,625,992.64120,425.9012,146,178.403,531,414.288,614,764.12,五、每股收益,(一)基本每股收益(二)稀释每股收益六、
14、其他综合收益,0.160.16,0.090.09,七、综合收益总额归属母公司所有者综合收益总额,40,476,767.1741,625,519.16,28,397,840.7928,397,840.79,23,707,209.2922,986,185.72,8,614,764.12,归属少数股东综合收益总额法定代表人:徐桦木,-1,148,751.99主管会计工作负责人:李国坤3,721,023.57会计机构负责人:张玉萍,安徽丰原药业股份有限公司,现金流量表,2010 年度财务报告,编制单位:安徽丰原药业股份有限公司项目,2010 年 1-12 月本期,单位:(人民币)元,上年同期,合并,母
15、公司,合并,母公司,一、经营活动产生的现金流量:,销售商品、提供劳务收到的现金,1,174,348,079.17,486,915,081.48 1,041,089,932.70 530,597,747.01,收到的税费返还收到其他与经营活动有关的现金,3,797,962.6630,510,860.25,1,930,707.827,693,241.94,990,014.596,512,655.90,795,757.595,159,013.07,经营活动现金流入小计,1,208,656,902.08,496,539,031.24 1,048,592,603.19 536,552,517.67,购买
16、商品、接受劳务支付的现金,794,290,518.94,228,910,800.43,683,052,406.83 287,870,370.04,支付给职工以及为职工支付的现金支付的各项税费支付其他与经营活动有关的现金,152,293,193.6983,074,010.68123,961,771.72,74,611,946.2942,829,925.71104,012,994.48,126,198,153.0979,065,000.68127,871,812.70,69,643,888.6852,174,930.7783,107,106.39,经营活动现金流出小计,1,153,619,495.
17、03,450,365,666.91 1,016,187,373.30 492,796,295.88,经营活动产生的现金流量净额,55,037,407.05,46,173,364.33,32,405,229.89,43,756,221.79,二、投资活动产生的现金流量:,收回投资收到的现金,13,000,000.00,13,000,000.00,取得投资收益收到的现金处置固定资产、无形资产和其他长期资产收回的现金净额,23,669,750.0010,765,495.31,23,669,750.0010,130,200.07,6,671,605.50178,200.00,6,671,605.501
18、78,200.00,处置子公司及其他营业单位收到的现金净额收到其他与投资活动有关的现金,投资活动现金流入小计购建固定资产、无形资产和其他长期资产支付的现金投资支付的现金,47,435,245.3189,749,103.18192,222.70,46,799,950.0760,018,596.9947,891,505.68,6,849,805.5074,418,069.78,6,849,805.5039,929,535.9954,894,612.11,取得子公司及其他营业单位支付的现金净额支付其他与投资活动有关的现金,12,480,728.46,投资活动现金流出小计投资活动产生的现金流量净额,8
19、9,941,325.88-42,506,080.57,107,910,102.67-61,110,152.60,86,898,798.24-80,048,992.74,94,824,148.10-87,974,342.60,法定代表人:徐桦木,主管会计工作负责人:李国坤4,会计机构负责人:张玉萍,金,安徽丰原药业股份有限公司,现金流量表(续),2010 年度财务报告,编制单位:安徽丰原药业股份有限公司,2010 年 1-12 月,位:(人民币)元,项目,合并,本期,母公司,合并,上年同期,母公司,三、筹资活动产生的现金流量:,吸收投资收到的现金其中:子公司吸收少数股东投资收到的现金,1,500
20、,000.001,500,000.00,取得借款收到的现金,221,400,000.00,191,400,000.00,301,100,000.00 281,100,000.00,收到其他与筹资活动有关的现金,筹资活动现金流入小计,301,100,000.00 281,100,000.00,偿还债务支付的现金,231,400,000.00,211,400,000.00,238,200,000.00 238,200,000.00,分配股利、利润或偿付利息支付的现,14,865,779.94,13,550,805.36,17,674,648.61,14,933,510.01,其中:子公司支付给少数
21、股东的股利、利润支付其他与筹资活动有关的现金,筹资活动现金流出小计,246,265,779.94,224,950,805.36,255,874,648.61 253,133,510.01,筹资活动产生的现金流量净额四、汇率变动对现金及现金等价物的影响五、现金及现金等价物净增加额加:期初现金及现金等价物余额六、期末现金及现金等价物余额,-23,365,779.94-8,658.83-10,843,112.29107,262,595.2296,419,482.93,-33,550,805.36-48,487,593.6375,773,207.0027,285,613.37,45,225,351.3
22、9-2,379.41-2,420,790.87109,683,386.09107,262,595.22,27,966,489.99-16,251,630.8292,024,837.8275,773,207.00,法定代表人:徐桦木,主管会计工作负责人:李国坤5,会计机构负责人:张玉萍,安徽丰原药业股份有限公司,合并所有者权益变动表,2010 年度财务报告,编制单位:安徽丰原药业股份有限公司,2010 年度,单位:(人民币)元,项目,股本,归属于母公司所有者权益资本公积 盈余公积,未分配利润,少数股东权益,所有者权益合计,一、上年年末余额:,260,009,200.00 247,385,328.
23、88,23,400,476.78 140,695,513.03,7,207,192.87 678,697,711.56,加:会计政策变更前期差错更正其它,二、本年年初余额,260,009,200.00 247,385,328.88,23,400,476.78 140,695,513.03,7,207,192.87 678,697,711.56,三、本年增减变动金额(减少以“-”,号列示)(一)净利润,425,422.98,2,839,784.08,38,785,735.0841,625,519.16,33,063,602.33-1,148,751.99,75,114,544.4740,476,
24、767.17,(二)其它综合收益,上述(一)和(二)小计(三)所有者投入和减少的资本1、所有者投入资本,425,422.98,41,625,519.16,-1,148,751.9934,212,354.3234,830,000.00,40,476,767.1734,637,777.3034,830,000.00,2、股份支付计入所有者权益的金额,3、其他(四)利润分配1、提取盈余公积,425,422.98,2,839,784.082,839,784.08,-2,839,784.08-2,839,784.08,-617,645.68,-192,222.70,2、对所有者(或股东)的分配3、其它(
25、五)所有者权益内部结转1、资本公积转增资本(或股本)2、盈余公积转增资本(或股本)3、盈余公积弥补亏损4、其他(六)专项储备1、本期提取2、本期使用,四、本年年末余额,260,009,200.00 247,810,751.86,26,240,260.86 179,481,248.11,40,270,795.20 753,812,256.03,法定代表人:徐桦木,主管会计工作负责人:李国坤6,会计机构负责人:张玉萍,安徽丰原药业股份有限公司,合并所有者权益变动表(续),2010 年度财务报告,编制单位:安徽丰原药业股份有限公司,2009 年度,单位:(人民币)元,项目,股本,归属于母公司所有者权
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 丰原 药业 审计报告
链接地址:https://www.31ppt.com/p-2434408.html