天马精化:2011年半年度财务报告.ppt
《天马精化:2011年半年度财务报告.ppt》由会员分享,可在线阅读,更多相关《天马精化:2011年半年度财务报告.ppt(53页珍藏版)》请在三一办公上搜索。
1、苏州天马精细化学品股份有限公司,苏 州 市 吴 中 区 木 渎 镇 花 苑 东 路 199-1 号,2011 年半年度财务报告,二一一年七月二十五日,1,-,-,财务报告(未经审计)一、合并资产负债表合并资产负债表2011 年 6 月 30 日会企 01 表,编制单位:苏州天马精细化学品股份有限公司,单位:人民币元,注释,合并,母公司,资产,合并,母公司,期末余额,年初余额,期末余额,年初余额,流动资产:,货币资金交易性金融资产应收票据应收账款预付款项应收利息应收股利其他应收款存货,150,747,778.82-33,866,809.92161,497,133.0587,435,662.61-
2、20,380,731.26114,627,724.38,306,884,635.09-17,661,547.53146,020,672.3646,192,798.84-20,570,772.5388,474,030.48,134,438,693.53-14,002,625.47136,195,370.0179,588,858.36-19,722,541.2298,190,547.91,295,315,264.33-11,855,694.35115,954,687.5743,425,295.09-20,323,150.2865,908,443.55,产,一年内到期的非流动资其他流动资产流动资产合
3、计,-568,555,840.04,-625,804,456.83,-482,138,636.50,-552,782,535.17,非流动资产:,可供出售金融资产持有至到期投资长期应收款长期股权投资投资性房地产固定资产,-24,431,697.34219,746,772.44,-25,108,802.89204,560,264.41,-53,694,797.7724,431,697.34190,051,910.21,-52,719,797.7725,108,802.89179,574,830.80,2,-,-,在建工程工程物资固定资产清理生产性生物资产油气资产无形资产开发支出商誉长期待摊费用递
4、延所得税资产其他非流动资产非流动资产合计资产总计,9,260,822.62-49,539,493.3112,718,831.15-1,727,869.48-317,425,486.34885,981,326.38,18,096,044.22927,566.50-44,653,258.779,859,195.02-1,670,868.93-304,876,000.74930,680,457.57,8,723,402.56-48,951,548.9012,718,831.15-1,060,547.26-339,632,735.19821,771,371.69,15,175,554.22-44,17
5、2,260.649,859,195.02-1,003,546.71-327,613,988.05880,396,523.22,二、合并资产负债表(续)合并资产负债表(续)2011 年 6 月 30 日会企 01 表,编制单位:苏州天马精细化学品股份有限公司,单位:人民币元,负债和所有者权益(或股东权,附注,合并,母公司,益),合并,母公司,期末余额,年初余额,期末余额,年初余额,流动负债:,短期借款交易性金融负债应付票据应付账款预收款项应付职工薪酬应交税费,30,000,000.00-28,788,408.0095,205,141.893,548,375.02789,066.927,701,7
6、13.68,60,035,800.00-57,319,550.0097,834,576.334,084,830.25210,133.115,613,015.62,30,000,000.00-28,788,408.0079,446,312.132,758,491.135,236,893.57,60,035,800.00-57,319,550.0082,442,772.083,812,245.494,889,927.91,3,-,-,-,-,应付利息应付股利其他应付款一年内到期的非流动负债其他流动负债流动负债合计,-655,000.00515,444.68-167,203,150.19,-270,
7、000.00160,054.07-225,527,959.38,-85,675.68-46,315,780.51,-136,571.09-208,636,866.57,非流动负债:,长期借款应付债券长期应付款专项应付款预计负债递延所得税负债其他非流动负债非流动负债合计负债合计,-167,203,150.19,-,-225,527,959.38,-146,315,780.51,-208,636,866.57,所有者权益(或股东权益):,股本资本公积盈余公积未分配利润外币报表折算差额归属于母公司所有者权益(或股东权益)合计少数股东权益所有者权益(或股东权益)合计负债和所有者权益(或股东权益)总计,
8、120,000,000.00434,233,752.3912,946,196.09146,043,536.54-713,223,485.025,554,691.17718,778,176.19885,981,326.38,120,000,000.00434,233,752.3912,946,196.09131,293,606.57-698,473,555.056,678,943.14705,152,498.19930,680,457.57,120,000,000.00434,105,128.3012,904,233.09108,446,229.79-75,455,591.18675,455,5
9、91.18821,771,371.69,120,000,000.00434,105,128.3012,904,233.09104,750,295.26-671,759,656.65671,759,656.65880,396,523.22,三、合并利润表合并利润表4,-,-,-,2011 年 1-6 月会企 02 表,编制单位:苏州天马精细化学品股份有限公司,单位:人民币元,注释,合并,母公司,项目一、营业收入减:营业成本营业税金及附加销售费用管理费用财务费用资产减值损失加:公允价值变动收益(损失以“-”号填列)投资收益(损失以“”号填列)其中:对联营企业和合营企业的投资收益二、营业利润(亏损以
10、“”号填列)加:营业外收入减:营业外支出其中:非流动资产处置损失三、利润总额(亏损总额以“”号填列)减:所得税费用四、净利润(净亏损以“”号填列)其中:被合并方在合并前实现的净利润,合并,母公司,本期金额405,792,343.64325,334,393.64606,757.5312,828,335.3317,872,375.601,244,610.55617,895.94-47,287,975.05289,888.81209,239.84-47,368,624.028,543,704.0338,824,919.99-,上期金额298,535,766.5342,818,446.47750,46
11、8.898,478,535.8211,892,583.443,241,890.68624,140.55-30,729,700.682,692,600.00339,865.98-33,082,434.705,968,224.2227,114,210.48-,本期金额324,492,287.92273,033,109.1497,060.175,431,187.6211,794,216.081,265,161.99380,003.69-32,491,549.23194,927.00103,023.84-32,583,452.394,887,517.8627,695,934.53-,上期金额256,1
12、16,616.72214,897,863.60457,572.544,573,216.058,092,930.462,528,614.66281,306.46-530,000.00-25,815,112.952,426,600.00288,195.22-27,953,517.734,588,996.7923,364,520.94-,归属于母公司所有者的净利润少数股东损益,38,749,929.9774,990.02,27,047,467.0766,743.41,23,364,520.94,五、每股收益:,(一)基本每股收益(二)稀释每股收益,0.320.32,0.300.30,-,-,5,-,
13、-,-,-,-,-,-,-,-,六、其他综合收益,七、综合收益总额归属于母公司所有者的综合收益总额归属于少数股东的综合收益总额,38,824,919.9938,749,929.9774,990.02,27,114,210.4827,047,467.0766,743.41,四、合并现金流量表合并现金流量表2011 年 1-6 月会企 03 表,编制单位:苏州天马精细化学品股份有限公司,单位:人民币元,附注,合并,母公司,项目,合并,母公司,本期金额,上期金额,本期金额,上期金额,一、经营活动产生的现金流量:,销售商品、提供劳务收到的现金收到的税费返还收到其他与经营活动有关的现金经营活动现金流入小
14、计购买商品、接受劳务支付的现金支付给职工以及为职工支付的现金支付的各项税费支付其他与经营活动有关的现金经营活动现金流出小计经营活动产生的现金流量净额,445,604,138.3013,948,066.691,270,240.28460,822,445.27475,006,469.4823,431,252.9123,347,686.1630,459,890.09552,245,298.64-91,422,853.37,371,400,299.818,835,737.7611,623,280.12391,859,317.69329,811,459.3920,107,800.5714,299,728
15、.4017,901,368.06382,120,356.429,738,961.27,341,013,752.2613,948,066.691,224,424.62356,186,243.57401,829,113.4115,523,721.7316,766,728.7822,742,449.89456,862,013.81-100,675,770.24,305,647,291.908,835,737.766,945,286.71321,428,316.37279,603,442.4913,310,522.599,894,578.6115,254,042.53318,062,586.223,3
16、65,730.15,二、投资活动产生的现金流量:,收回投资收到的现金取得投资收益收到的现金,-,-,-,-530,000.00,处置固定资产、无形资产和其他长期资产收回的现金,6,1,175,634.81,-,-,-,-,净额,处置子公司及其他营业单位收到的现金净额收到其他与投资活动有关的现金投资活动现金流入小计购建固定资产、无形资产和其他长期资产支付的现金投资支付的现金取得子公司及其他营业单位支付的现金净额支付其他与投资活动有关的现金投资活动现金流出小计投资活动产生的现金流量净额,-23,234,579.52-23,234,579.52-23,234,579.52,-1,175,634.81
17、18,923,047.27-18,923,047.2717,747,412.46,-19,109,385.66-19,109,385.66-19,109,385.66,-530,000.0010,458,185.38-10,458,185.38-9,928,185.38,三、筹资活动产生的现金流量:,吸收投资收到的现金其中:子公司吸收少数股东投资收到的现金取得借款收到的现金收到其他与筹资活动有关的现金筹资活动现金流入小计偿还债务支付的现金分配股利、利润或偿付利息支付的现金其中:子公司支付给少数股东的股利、利润支付其他与筹资活动有关的现金筹资活动现金流出小计筹资活动产生的现金流量净额四、汇率变动
18、对现金及现金等价物的影响五、现金及现金等价物净增加额,-30,000,000.00-30,000,000.0060,035,800.0025,008,456.72-85,044,256.72-55,044,256.72-1,443,244.84-171,144,934.45,-65,300,000.00-65,300,000.0070,300,000.006,002,340.43200,000.00543,978.3076,846,318.7311,546,318.73-442,582.24-19,997,352.16,-30,000,000.00-30,000,000.0060,035,80
19、0.0024,623,456.72-84,659,256.72-54,659,256.72-1,440,236.36-175,884,648.98,-45,300,000.00-45,300,000.0045,300,000.004,594,282.92-543,978.3050,438,261.22-5,138,261.22-441,397.40-12,142,113.85,7,加:期初现金及现金等价物余额六、期末现金及现金等价物余额,280,919,613.27109,774,678.82,65,589,891.0345,592,538.87,269,350,242.5193,465,59
20、3.53,53,515,346.1741,373,232.32,8,-,-,-,-,-,-,五、合并股东权益变动表合并股东权益变动表2011 年 1-6 月会企 04 表,编制单位:苏州天马精细化学品股份有限公司本年金额归属于母公司所有者权益一,上年金额归属于母公司所有者权益一,单位:人民币元,项目,实收资本(或股本),资本公积,减:库存股,专项储备,盈余公积,般风险准备,未分配利润,其他,少数股东权益,所有者权益合计,实收资本(或股本),资本公积,减:库存股,专项储备,盈余公积,般风险准备,未分配利润,其他,少数股东权益,所有者权益合计,一、,上年年末余额,120,000,000.00,43
21、4,233,752.39,12,946,196.09,131,293,606.57,6,678,943.14,705,152,498.19,90,000,000.00,49,573,313.06,8,032,470.38,78,825,514.37,6,881,359.17,233,312,656.98,加:,会计政策,-,-,-,-,-,-,-,-,-,-,变更前,期差错更,-,-,-,-,-,-,-,-,-,-,正,他,其,-,-,9,-,-,-,-,-,-,-,二、,本年年初余额,120,000,000.00,434,233,752.39,12,946,196.09,131,293,60
22、6.57,6,678,943.14,705,152,498.19,90,000,000.00,49,573,313.06,8,032,470.38,78,825,514.37,6,881,359.17,233,312,656.98,三、本年增减变动,金额(减少以,-,-,-,-,-,-,14,749,929.97,-,-1,124,251.97,13,625,678.00,30,000,000.00,384,660,439.33,-,-,4,913,725.71,-,52,468,092.20,-,-202,416.03,471,839,841.21,“-”号填列)(一,)净,-,-,-,-,
23、-,38,749,92,-,74,990.0,38,824,919,-,-,-,-,-,57,381,81,-,267,583.,57,649,40,利润,9.97,2,.99,7.91,97,1.88,(二)其,他综,-,-,-,-,-,-,-,-,-,7,132,070,-,-,-,-,-,-,7,132,070,合收益上述(一,.26,.26,)和(二)小,-,-,-,-,-,-,38,749,929.97,-,74,990.02,38,824,919.99,-,7,132,070.26,-,-,-,-,57,381,817.91,-,267,583.97,64,781,472.14,计
24、,(三)所,-,-,-,-,-,-,-,-,-1,199,2,-1,199,241,30,000,000,377,528,3,-,-,-,-,-,-,-,407,528,3,10,有者,41.99,.99,.00,69.07,69.07,投入和减少资本1所,有者投入资本,-,-,-,-,-,-,-,-,-,30,000,000.00,377,528,369.07,-,-,-,-,-,-,407,528,369.07,2股份支付计,入所有者,-,-,-,-,-,-,-,-,-,-,权益的金额,3其他,-,-,-,-,-,-,-1,199,241.99,-1,199,241.99,-,(四,)利润
25、分配,-,-,-,-,-,-,-24,000,000.00,-,-,-24,000,000.00,-,-,-,-,4,913,725.71,-,-4,913,725.71,-,-470,000.00,-470,000.00,1提,取盈余公积2提取一,-,-,-,-,-,-,-,-,-,4,913,725.71-,-,-4,913,725.71-,-,-,-,11,般风险准备3对所有者,(或股东),-,-,-,-,-,-24,000,000.00,-,-,-24,000,000.00,-,-,-,-,-470,000.00,-470,000.00,的分配,3其他,-,-,-,-,-,-,-,-,
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 天马 2011 半年度 财务报告
链接地址:https://www.31ppt.com/p-2408031.html