新华制药:2011年半年度财务报告.ppt
《新华制药:2011年半年度财务报告.ppt》由会员分享,可在线阅读,更多相关《新华制药:2011年半年度财务报告.ppt(71页珍藏版)》请在三一办公上搜索。
1、山东新华制药股份有限公司,2011 年半年度财务报告,二零一一年七月,-,-,-,合并及母公司资产负债表,编制单位:山东新华制药股份有限公司,2011 年 6 月 30 日期末金额,单位:人民币元年初金额,资产,附注,合并,母公司,合并,母公司,流动资产:,货币资金交易性金融资产应收票据应收账款预付款项应收利息应收股利其他应收款存货,八、1八、2八、3八、4八、5八、6,371,374,174.78-124,497,416.33252,835,092.1236,184,210.04-31,463,918.38370,243,521.89,286,691,748.85-97,894,364.25
2、287,587,736.6621,409,722.48-127,276,454.85209,814,038.40,404,050,284.24-149,588,501.92156,803,638.8233,202,236.89-13,022,646.89401,543,072.42,281,700,947.52-130,697,554.68233,149,344.1312,611,791.04-65,349,999.49273,965,706.99,一年内到期的非流,动资产,-,-,-,-,其他流动资产,八、7,882,090.93,1,289,000.13,76,596.25,流动资产合计,
3、1,187,480,424.47,1,030,674,065.49,1,159,499,381.31,997,551,940.10,非流动资产:,可供出售金融资产持有至到期投资长期应收款长期股权投资投资性房地产固定资产在建工程工程物资固定资产清理生产性生物资产油气资产无形资产开发支出商誉长期待摊费用递延所得税资产其他非流动资产非流动资产合计资产总计,八、8八、9八、10八、11八、12八、13八、14,166,190,786.44-21,458,840.7538,770,586.31986,345,811.72222,900,529.59-225,791,866.77-3,349,576.23
4、-1,664,807,997.812,852,288,422.28,166,190,786.44-368,295,388.8238,770,586.31709,554,075.00156,124,686.81-166,137,965.43-1,605,073,488.812,635,747,554.30,168,292,466.44-18,301,894.3335,707,356.911,005,363,802.93120,260,534.88-228,721,038.46-3,418,058.23-1,580,065,152.182,739,564,533.49,168,292,466.44
5、-365,094,425.7635,707,356.91745,077,549.5193,830,918.22-168,358,277.43-1,576,360,994.272,573,912,934.37,公司法定代表人:张代铭,主管会计工作负责人:赵松国1,会计机构负责人:王建信,-,-,-,-,合并及母公司资产负债表(续),编制单位:山东新华制药股份有限公司,2011 年 6 月 30 日,单位:人民币元,负债和股东权益,附注,合并,期末金额,母公司,合并,年初金额,母公司,流动负债:,短期借款交易性金融负债应付票据应付账款预收款项应付职工薪酬应交税费应付利息应付股利其他应付款一年内到期
6、的非流动负债其他流动负债流动负债合计,八、16八、17八、18八、19八、20八、21八、22八、23八、24八、25八、26,50,000,000.00-32,173,000.00257,296,894.4212,530,205.9437,811,120.594,794,520.06839,948.2828,174,061.5071,057,526.55150,000,000.00590,000.00645,267,277.34,50,000,000.00-42,003,000.00177,694,413.202,436,251.6237,582,075.912,684,904.97839,
7、948.2828,174,061.5039,235,329.10150,000,000.00590,000.00531,239,984.58,50,000,000.00-115,702,700.00218,541,850.3520,005,241.3859,130,449.79(22,018,476.34)612,523.0413,612,011.9083,457,931.94150,000,000.00590,000.00689,634,232.06,50,000,000.00-117,502,700.00153,502,157.549,868,124.6557,034,090.51(16,
8、753,499.31)612,523.0413,612,011.9056,496,229.41150,000,000.00590,000.00592,464,337.74,非流动负债:,长期借款应付债券长期应付款专项应付款预计负债递延所得税负债其他非流动负债非流动负债合计负债合计,八、27八、28八、29,394,948,600.00-843,289.0558,562,387.00454,354,276.051,099,621,553.39,394,948,600.00-843,289.0558,562,387.00454,354,276.05985,594,260.63,275,527,90
9、0.00-1,158,541.0558,709,887.00335,396,328.051,025,030,560.11,275,527,900.00-1,158,541.0558,709,887.00335,396,328.05927,860,665.79,股东权益:,股本资本公积减:库存股专项储备盈余公积一般风险准备未分配利润,八、30八、31八、32八、33,457,312,830.00676,901,435.62-183,747,267.43-394,874,096.02,457,312,830.00676,420,704.85-183,084,726.12-333,335,032.7
10、0,457,312,830.00678,687,863.62-183,747,267.43-357,037,601.69,457,312,830.00678,207,132.85-183,084,726.12-327,447,579.61,外币报表折算差额,183,096.55,(262,016.55),归属于母公司股东权益合计少数股东权益股东权益合计负债和股东权益总计,八、34,1,713,018,725.6239,648,143.271,752,666,868.892,852,288,422.28,1,650,153,293.671,650,153,293.672,635,747,554.
11、30,1,676,523,546.1938,010,427.191,714,533,973.382,739,564,533.49,1,646,052,268.581,646,052,268.582,573,912,934.37,2,-,-,-,-,-,-,-,合并及母公司利润表,编制单位:山东新华制药股份有限公司,2011 年 1-6 月,单位:人民币元,项目,附注,合并,本期,母公司,合并,上年同期,母公司,一、营业总收入,1,522,811,524.54,957,937,694.81,1,368,618,869.54,919,627,165.93,其中:营业收入二、营业总成本其中:营业成本
12、营业税金及附加销售费用管理费用财务费用,八、35八、35八、36八、37,1,522,811,524.541,448,271,735.291,254,708,252.895,697,453.8491,559,028.3678,262,015.0816,245,648.32,957,937,694.81928,194,170.01831,515,794.473,781,025.9812,187,415.3164,859,815.9115,850,118.34,1,368,618,869.541,301,110,155.781,117,047,193.397,349,609.9189,541,31
13、2.7177,263,090.219,908,949.56,919,627,165.93868,429,433.07740,266,357.996,390,089.5345,366,864.7465,903,825.1210,502,295.69,资产减值损失,八、38,1,799,336.80,加:公允价值变动收益(损失以“-”号填列),-,-,-,-,投资收益(损失以“-”号填列)其中:对联营企业和合营企业的投资收益汇兑收益(损失以“-”号填列)三、营业利润(亏损以“-”号填列)加:营业外收入减:营业外支出其中:非流动资产处置损失四、利润总额(亏损总额以“-”号填列)减:所得税费用五、净利
14、润(净亏损以“-”号填列),八、39八、40八、41八、42,4,956,897.333,200,963.06-79,496,686.58778,974.272,757,720.09539,620.9377,517,940.7615,417,765.1362,100,175.63,4,950,963.063,200,963.06-34,694,487.86756,432.662,220,925.97539,620.9333,229,994.554,476,899.9628,753,094.59,3,632,194.932,822,345.26-71,140,908.695,524,758.33
15、1,685,159.50153,790.7474,980,507.5214,050,412.2160,930,095.31,7,173,643.442,822,345.26-58,371,376.301,408,050.151,591,481.52153,790.7458,187,944.939,064,482.1449,123,462.79,利润,归属于母公司所有者的净,60,702,135.83,28,753,094.59,57,881,893.63,49,123,462.79,少数股东损益六、每股收益:,八、43,1,398,039.80,3,048,201.68,(一)基本每股收益(二
16、)稀释每股收益,0.130.13,0.060.06,0.130.13,0.110.11,七、其他综合收益八、综合收益总额归属于母公司所有者的综合收益总额,八、44,(1,101,638.62)60,998,537.0159,360,820.93,(1,786,428.00)26,966,666.5926,966,666.59,(31,444,742.13)29,485,353.1826,880,125.88,(30,179,101.05)18,944,361.7418,944,361.74,归属于少数股东的综合收益总额公司法定代表人:张代铭,1,637,716.08主管会计工作负责人:赵松国3
17、,2,605,227.30会计机构负责人:王建信,-,-,-,-,-,-,-,-,合并及母公司现金流量表,编制单位:山东新华制药股份有限公司,2011 年 1-6 月,单位:人民币元,项目,附注,合并,本期,母公司,合并,上年同期,母公司,一、经营活动产生的现金流量:,销售商品、提供劳务收到的现金收到的税费返还,960,152,235.9312,913,067.31,669,991,099.719,088,439.93,1,045,104,430.785,702,908.94,785,384,816.443,075,467.81,收到其他与经营活动有关的现金经营活动现金流入小计购买商品、接受劳
18、务支付的现金支付给职工以及为职工支付的现金支付的各项税费支付其他与经营活动有关的现金经营活动现金流出小计经营活动产生的现金流量净额,八、45八、45,33,400,147.661,006,465,450.90672,258,020.82143,562,616.8054,380,700.37108,751,815.33978,953,153.3227,512,297.58,38,342,139.02717,421,678.66482,451,396.43116,669,255.5632,401,672.6772,152,738.32703,675,062.9813,746,615.68,14,6
19、56,173.451,065,463,513.17631,785,467.45130,207,137.0660,101,050.36106,387,893.66928,481,548.53136,981,964.64,17,010,131.75805,470,416.00452,911,746.93104,202,123.0748,228,129.6081,515,716.43686,857,716.03118,612,699.97,二、投资活动产生的现金流量:,收回投资收到的现金,463,655.00,463,655.00,取得投资收益收到的现金处置固定资产、无形资产和其他长期资产收回的现金
20、净额处置子公司及其他营业单位收到的现金净额,1,755,934.27436,942.30-,1,750,000.00436,942.30-,809,849.67943,311.65-,4,308,498.99943,311.65-,收到其他与投资活动有关的现金,80,000,000.00,投资活动现金流入小计购建固定资产、无形资产和其他长期资产支付的现金,2,192,876.57137,040,203.04,2,186,942.3085,755,933.43,2,216,816.32129,221,219.59,85,715,465.6458,311,167.40,投资支付的现金,100,00
21、0,000.00,质押贷款净增加额取得子公司及其他营业单位支付的现金净额支付其他与投资活动有关的现金投资活动现金流出小计投资活动产生的现金流量净额,-137,040,203.04(134,847,326.47),-85,755,933.43(83,568,991.13),-129,221,219.59(127,004,403.27),-158,311,167.40(72,595,701.76),三、筹资活动产生的现金流量:,吸收投资收到的现金其中:子公司吸收少数股东投资收到的现金取得借款收到的现金发行债券收到的现金收到其他与筹资活动有关的现金筹资活动现金流入小计偿还债务支付的现金分配股利、利润
22、或偿付利息支付的现金其中:子公司支付给少数股东的股利、利润支付其他与筹资活动有关的现金筹资活动现金流出小计筹资活动产生的现金流量净额四、汇率变动对现金及现金等价物的影响五、现金及现金等价物净增加额加:期初现金及现金等价物余额六、期末现金及现金等价物余额,-170,000,000.00-170,000,000.0050,000,000.0020,636,310.87-70,636,310.8799,363,689.13(1,724,769.70)(9,696,109.46)368,070,284.24358,374,174.78,-170,000,000.00-170,000,000.0050,
23、000,000.0020,636,310.87-70,636,310.8799,363,689.13(1,570,512.35)27,970,801.33245,720,947.52273,691,748.85,-130,000,000.00-130,000,000.0080,000,000.0011,875,596.633,493,000.00-91,875,596.6338,124,403.37(970,603.33)47,131,361.41364,398,234.64411,529,596.05,-130,000,000.00-130,000,000.0080,000,000.008,
24、382,596.63-88,382,596.6341,617,403.37(901,483.37)86,732,918.21259,612,925.14346,345,843.35,公司法定代表人:张代铭,主管会计工作负责人:赵松国4,会计机构负责人:王建信,-,-,-,-,-,-,-,-,-,-,-,-,-,-,-,-,-,-,-,-,-,-,-,-,-,2011 年半年度合并股东权益变动表,编制单位:山东新华制药股份有限公司,单位:人民币元,项目,归属于母公司所有者权益,少数股东权益,股东权益合计,股本,资本公积,减:库存股,专项储备,盈余公积,一般风险准备,未分配利润,其他,一、上年期末
25、余额,457,312,830.00,678,687,863.62,183,747,267.43,357,037,601.69,(262,016.55),38,010,427.19,1,714,533,973.38,加:会计政策变更前期差错更正其他,-,-,-,-,-,-,-,-,-,-,二、本年年初余额三、本年增减变动金额(减少以-号填列),457,312,830.00,678,687,863.62(1,786,428.00),183,747,267.43,357,037,601.6937,836,494.33,(262,016.55)445,113.10,38,010,427.191,637
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 新华 制药 2011 半年度 财务报告
链接地址:https://www.31ppt.com/p-2407395.html