零七股份:中期财务报告.ppt
《零七股份:中期财务报告.ppt》由会员分享,可在线阅读,更多相关《零七股份:中期财务报告.ppt(75页珍藏版)》请在三一办公上搜索。
1、,深圳市零七股份有限公司,二一二年中期财务报告,深圳市零七股份有限公司二一二年中期财务报告(未经审计)二一二年八月十日第 1 页 共 75 页,6,7,8,深圳市零七股份有限公司,二一二年中期财务报告,目资产负债表利润表,录,页 次3-45,现金流量表合并股东权益变动表母公司股东权益变动表,财务报表附注,第 2 页 共 75 页,9-74,1,2,4,3,5,6,-,7,8,9,12,13,深圳市零七股份有限公司编制单位:深圳市零七股份有限公司,资 产 负 债 表2012年6月30日,二一二年中期财务报告单位:人民币元,资,产,附注五,合并,2012-6-30,母公司,合并,2011-12-3
2、1母公司,流动资产:,货币资金,80,590,611.08,758,508.39,105,402,510.01,6,021,519.74,交易性金融资产应收票据,应收账款预付款项,15,240,214.6490,628,877.30,1,417,849.96,3,605,476.151,535,178.61,434,342.36,应收利息应收股利,其他应收款存货,12,945,725.5719,080,803.45,99,224,456.35,15,927,189.8919,302,039.44,99,216,823.17,一年内到期的非流动资产,其他流动资产,70,128.20,流动资产合计
3、,218,486,232.04,101,400,814.70,145,842,522.30,105,672,685.27,非流动资产:,可供出售金融资产持有至到期投资长期应收款,-,-,长期股权投资投资性房地产固定资产,3,216,800.0061,739,589.8387,593,260.93,123,991,137.7861,739,589.8331,554,193.92,3,216,800.0062,849,034.4288,661,889.83,123,991,137.7862,849,034.4232,230,509.06,在建工程工程物资固定资产清理生产性生物资产油气资产,无形资产
4、,10,387,332.99,387,332.99,43,333.01,43,333.01,开发支出,商誉长期待摊费用递延所得税资产,11,13,965,843.3242,019,779.73356,414.36,13,965,843.3247,603,671.69232,093.36,其他非流动资产,非流动资产合计资产总计,209,279,021.16427,765,253.20,217,672,254.52319,073,069.22,216,572,665.63362,415,187.93,219,114,014.27324,786,699.54,第 3 页 共 75 页,15,16,1
5、7,20,21,22,23,24,25,26,深圳市零七股份有限公司编制单位:深圳市零七股份有限公司,资 产 负 债 表(续)2012年6月30日,二一二年中期财务报告单位:人民币元,资,产,附注五,合并,2012-6-30,母公司,合并,2011-12-31母公司,流动负债:,短期借款交易性金融负债应付票据,50,000,000.00,应付账款,12,512,303.74,9,685,974.69,预收款项,28,394,792.83,13,363,750.00,15,536,636.06,应付职工薪酬应交税费,1819,2,185,566.134,531,946.75,7,487.1531
6、4,405.38,2,203,748.616,939,046.05,3,884.65310,864.15,应付利息应付股利,198,423.27,其他应付款一年内到期的非流动负债,33,570,387.49,88,702,714.29,34,983,083.08750,000.00,109,142,481.30750,000.00,其他流动负债,流动负债合计,131,393,420.21,102,388,356.82,70,098,488.49,110,207,230.10,非流动负债:长期借款应付债券长期应付款专项应付款预计负债递延所得税负债其他非流动负债,非流动负债合计负债合计,-131,
7、393,420.21,-102,388,356.82,-70,098,488.49,-110,207,230.10,所有者权益(或股东权益):,股本资本公积,230,965,363.00348,299,375.23,230,965,363.00274,413,353.28,230,965,363.00348,299,375.23,230,965,363.00274,413,353.28,减:库存股,盈余公积,8,998,897.98,8,998,897.98,8,998,897.98,8,998,897.98,未分配利润,(302,461,989.51),(297,692,901.86)(30
8、8,847,319.85),(299,798,144.82),外币报表折算差额,归属于母公司股东权益合计少数股东权益股东权益合计负债及股东权益总计,285,801,646.7010,570,186.29296,371,832.99427,765,253.20,216,684,712.40216,684,712.40319,073,069.22,279,416,316.3612,900,383.08292,316,699.44362,415,187.93,214,579,469.44214,579,469.44324,786,699.54,公司法定代表人:,主管会计工作的公司负责人:第 4 页
9、共 75 页,会计机构负责人:,27,27,28,29,30,32,33,34,35,36,-,-,深圳市零七股份有限公司,二一二年中期财务报告,利,润,表,2012年1-6月,编制单位:深圳市零七股份有限公司,单位:人民币元,项,目,附注五,合并,2012年1-6月母公司,合并,2011年1-6月母公司,一、营业总收入二、营业总成本其中:营业成本营业税金及附加销售费用管理费用,106,820,628.82100,578,767.3040,429,403.054,188,627.5629,300,134.4824,072,449.64,10,448,991.588,317,564.17192,
10、296.88585,143.547,447,401.69,73,670,487.8073,638,640.8214,609,186.974,120,875.0329,215,328.4423,880,218.94,9,723,364.7810,083,622.65109,187.48550,369.877,863,646.15,财务费用资产减值损失,31,2,444,642.34143,510.23,17,696.6375,025.43,4,366,254.20(2,553,222.76),3,808,830.87(2,248,411.72),加:公允价值变动收益(损失以“-”号填列)投资收益
11、(损失以“-”号填列)其中:对联营企业和合营企业的投资收益,三、营业利润(亏损以“-”号填列)加:营业外收入减:营业外支出其中:非流动资产处置损失四、利润总额(亏损总额以“-”号填列)减:所得税费用五、净利润(净亏损以“-”号填列)其中:归属于母公司股东的净利润少数股东损益,6,241,861.52645,899.57155,302.9426,184.456,732,458.152,677,324.604,055,133.556,385,330.34(2,330,196.79),2,131,427.4126,184.4526,184.452,105,242.962,105,242.962,10
12、5,242.96,31,846.9811,227,165.0411,327,324.84(68,312.82)642,960.75(711,273.57)(764,653.64)53,380.07,(360,257.87)6,206,573.0011,112,910.54(5,266,595.41)(5,266,595.41)(5,266,595.41),六、每股收益:,(一)基本每股收益,36,0.0276,(0.0040),(二)稀释每股收益,七、其他综合收益,37,八、综合收益总额归属于母公司股东的综合收益总额归属于少数股东的综合收益总额,4,055,133.556,385,330.34
13、(2,330,196.79),2,105,242.962,105,242.96,(711,273.57)(764,653.64)53,380.07,(5,266,595.41)(5,266,595.41),报告期发生同一控制下企业合并的,被合并方在合并前实现的净利润为:0 元。,公司法定代表人:,主管会计工作的公司负责人:第 5 页 共 75 页,会计机构负责人:,38,38,450.00,-,深圳市零七股份有限公司编制单位:深圳市零七股份有限公司,现金流量表2012年1-6月,二一二年中期财务报告单位:人民币元,项,目,附注五,合并,2012年1-6月母公司,合并,2011年1-6月母公司,
14、一、经营活动产生的现金流量:,销售商品、提供劳务收到的现金,115,395,001.55,11,154,492.80,71,663,441.16,9,075,328.34,收到的税费返还,收到其他与经营活动有关的现金经营活动现金流入小计购买商品、接受劳务支付的现金支付给职工以及为职工支付的现金支付的各项税费支付其他与经营活动有关的现金经营活动现金流出小计经营活动产生的现金流量净额,15,430,722.19130,825,723.74135,264,165.6619,005,605.649,015,321.9438,611,095.05201,896,188.29(71,070,464.55)
15、,3,424,952.2514,579,445.056,814.603,033,428.391,292,097.1214,560,295.1018,892,635.21(4,313,190.16),29,871,247.15101,534,688.3116,284,393.0516,777,535.2245,546,607.5594,848,588.96173,457,124.78(71,922,436.47),3,004,222.7012,079,551.048,511.203,075,922.041,152,368.8695,031,853.4799,268,655.57(87,189,1
16、04.53),二、投资活动产生的现金流量:收回投资收到的现金取得投资收益收到的现金处置固定资产、无形资产和其他长期资产收回的现金净额处置子公司及其他营业单位收到的现金净额收到其他与投资活动有关的现金,投资活动现金流入小计购建固定资产、无形资产和其他长期资产支付的现金,450.00355,090.27,-181,449.00,-131,680.00,-2,680.00,投资支付的现金取得子公司及其他营业单位支付的现金净额支付其他与投资活动有关的现金,投资活动现金流出小计投资活动产生的现金流量净额,355,090.27(354,640.27),181,449.00(181,449.00),131,
17、680.00(131,680.00),2,680.00(2,680.00),三、筹资活动产生的现金流量:,吸收投资收到的现金其中:子公司吸收少数股东投资收到的现金取得借款所收到的现金收到其他与筹资活动有关的现金,50,000,000.00,316,760,000.00174,281.35,316,760,000.00174,281.35,筹资活动现金流入小计,50,000,000.00,316,934,281.35,316,934,281.35,偿还债务支付的现金分配股利、利润或偿付利息支付的现金,750,000.001,869,149.62,750,000.0018,372.19,168,7
18、52,070.5717,792,508.72,168,752,070.5717,792,508.72,其中:子公司支付给少数股东的股利、利润,支付其他与筹资活动有关的现金,131,731.17,筹资活动现金流出小计筹资活动产生的现金流量净额,2,619,149.6247,380,850.38,768,372.19(768,372.19),186,544,579.29130,389,702.06,186,676,310.46130,257,970.89,四、汇率变动对现金及现金等价物的影响,五、现金及现金等价物净增加额加:期初现金及现金等价物余额六:期末现金及现金等价物余额,(24,044,25
19、4.44)104,624,897.9180,580,643.47,(5,263,011.35)6,021,519.74758,508.39,58,335,585.596,822,725.4565,158,311.04,43,066,186.36896,638.5543,962,824.91,公司法定代表人:,主管会计工作的公司负责人:第 6 页 共 75 页,会计机构负责人:,项,目,深圳市零七股份有限公司编制单位:深圳市零七股份有限公司,2012年1-6月,二一二年中期财务报告合并股东权益变动表2012年1-6月,2011年1-12月,单位:人民币元,归属于母公司股东权益,少数股东权益,股东
20、权益合计,归属于母公司股东权益,少数股东权益,股东权益合计,股本,资本公积,盈余公积,未分配利润,股本,资本公积,盈余公积,未分配利润,一、上期期末余额加:会计政策变更前期差错更正,230,965,363.00 348,299,375.23,8,998,897.98(308,847,319.85)12,900,383.08 292,316,699.44 184,965,363.000.000.00,77,539,375.23,8,998,897.98(314,549,038.74)10,291,563.35(32,753,839.18)0.000.00,其他,二、本期期初余额,230,965,
21、363.00 348,299,375.23,8,998,897.98(308,847,319.85)12,900,383.08 292,316,699.44 184,965,363.00,77,539,375.23,8,998,897.98(314,549,038.74)10,291,563.35(32,753,839.18),三、本期增减变动金额,0.00,0.00,0.00,6,385,330.34,(2,330,196.79),4,055,133.55,46,000,000.00 270,760,000.00,0.00,5,701,718.89,2,608,819.73 325,070,
22、538.62,(一)净利润,6,385,330.34,(2,330,196.79),4,055,133.55,5,701,718.89,2,608,819.73,8,310,538.62,(二)其他综合收益,0.00,0.00,上述(一)和(二)小计,0.00,0.00,0.00,6,385,330.34,(2,330,196.79),4,055,133.55,0.00,0.00,0.00,5,701,718.89,2,608,819.73,8,310,538.62,(三)股东投入和减少的资本,0.00,0.00,0.00,0.00,0.00,0.00,46,000,000.00 270,76
23、0,000.00,0.00,0.00,0.00 316,760,000.00,1、股东投入资本2、股份支付计入股东权益的金额3、其他,0.00,0.000.000.00,46,000,000.00 270,760,000.00,316,760,000.000.000.00,(四)利润分配,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,1、提取盈余公积2、对股东的分配3、转增资本4、其他,0.000.000.000.00,0.000.000.000.00,(五)股东权益内部结转,0.00,0.00,0.00,0.00,0.
24、00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,1、资本公积转增股本2、盈余公积转增股本3、盈余公积弥补亏损4、其他,0.000.000.000.00,0.000.000.000.00,(六)专项储备,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,1、本年提取2、本年使用,0.000.00,0.000.00,四、本期期末余额法定代表人:,230,965,363.00 348,299,375.23,8,998,897.98(302,461,989.51)10,570,186.29 296,371
25、,832.99 230,965,363.00 348,299,375.23主管会计工作负责人:,8,998,897.98(308,847,319.85)12,900,383.08 292,316,699.44会计机构负责人:,第 7 页 共 75 页,项,目,深圳市零七股份有限公司编制单位:深圳市零七股份有限公司,2012年1-6月,二一二年中期财务报告母公司股东权益变动表2012年1-6月,2011年1-12月,单位:人民币元,归属于母公司股东权益,少数股东权益,股东权益合计,归属于母公司股东权益,少数股东权益,股东权益合计,股本,资本公积,盈余公积,未分配利润,股本,资本公积,盈余公积,未
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 股份 中期 财务报告

链接地址:https://www.31ppt.com/p-2338209.html