天宝股份:2102半财务会计报告.ppt
《天宝股份:2102半财务会计报告.ppt》由会员分享,可在线阅读,更多相关《天宝股份:2102半财务会计报告.ppt(69页珍藏版)》请在三一办公上搜索。
1、大连天宝绿色食品股份有限公司,2102 年半年度财务会计报告,(未经审计),1,合并资产负债表,编制单位:大连天宝绿色食品股份有限公司,单位:元,项目,附注,期末余额,期初余额,流动资产:,货币资金交易性金融资产应收票据应收账款预付款项应收股利其他应收款存货一年内到期的非流动资产其他流动资产流动资产合计非流动资产:长期应收款长期股权投资投资性房地产固定资产在建工程工程物资固定资产清理油气资产无形资产开发支出商誉长期待摊费用递延所得税资产其他非流动资产非流动资产合计资产总计,387,385,346.6616,251,220.38377,767,678.41395,109,519.975,023,
2、910.55427,312,918.041,608,850,594.01449,843,459.39516,140,053.3564,589,655.591,030,573,168.332,639,423,762.34,293,498,492.1512,754,522.18439,971,635.66500,531,434.108,926,572.50321,474,691.891,577,157,348.48379,888,666.68361,713,299.8665,283,834.95806,885,801.492,384,043,149.97,2,:,合并资产负债表(续),编制单位:大
3、连天宝绿色食品股份有限公司,单位:元,项目,附注,期末余额,期初余额,流动负债:,短期借款应付账款预收款项应付职工薪酬应交税费应付利息其他应付款一年内到期的非流动负债其他流动负债流动负债合计非流动负债:长期借款其他非流动负债非流动负债合计负债合计所有者权益(或股东权益)实收资本(或股本)资本公积减:库存股盈余公积未分配利润外币报表折算差额归属于母公司所有者权益合计少数股东权益所有者权益(或股东权益)合计负债和所有者权益(或股东权益)总计,736,575,374.0826,842,583.996,236,676.992,839,455.621,232,789.78127,171,219.0120
4、1,548,600.001,102,446,699.4756,924,100.009,583,333.3566,507,433.351,168,954,132.82464,727,200.00504,107,507.9652,736,937.05457,547,893.11-8,649,908.601,470,469,629.521,470,469,629.522,639,423,762.34,511,240,927.8724,407,719.243,517,903.3315,771,981.1712,524,584.521,234,726.1466,766,478.50211,911,700
5、.00847,376,020.7788,212,600.009,783,333.3597,995,933.35945,371,954.12232,363,600.00736,471,107.9652,736,937.05425,136,331.08-8,036,780.241,438,671,195.851,438,671,195.852,384,043,149.97,法定代表人:黄作庆,主管会计工作负责人:,孙树玲,会计机构负责人:,孙树玲,3,母公司资产负债表,编制单位:大连天宝绿色食品股份有限公司,单位:元,项目,附注,期末余额,期初余额,流动资产:,货币资金交易性金融资产应收票据应收账
6、款预付款项应收利息应收股利其他应收款存货一年内到期的非流动资产其他流动资产流动资产合计非流动资产:长期应收款长期股权投资投资性房地产固定资产在建工程工程物资固定资产清理油气资产无形资产开发支出商誉长期待摊费用递延所得税资产其他非流动资产非流动资产合计资产总计,240,246,783.53284,435,490.12395,109,519.974,940,547.19420,897,078.571,345,629,419.38150,505,035.4058,690,409.12447,736,724.48516,140,053.3564,589,655.591,237,661,877.942,
7、583,291,297.32,161,119,710.85335,358,565.43500,531,434.108,739,648.69309,194,900.611,314,944,259.68149,933,940.0768,690,409.12378,784,762.59361,713,299.8665,283,834.951,024,406,246.592,339,350,506.274,:,母公司资产负债表(续),编制单位:大连天宝绿色食品股份有限公司,单位:元,项目,附注,期末余额,期初余额,流动负债:,短期借款应付账款预收款项应付职工薪酬应交税费应付利息应付股利其他应付款一年内
8、到期的非流动负债其他流动负债流动负债合计非流动负债:长期借款其他非流动负债非流动负债合计负债合计所有者权益(或股东权益)实收资本(或股本)资本公积减:库存股专项储备盈余公积未分配利润外币报表折算差额所有者权益(或股东权益)合计负债和所有者权益(或股东权益)总计,679,705,050.1025,152,189.205,479,340.002,477,553.171,232,789.78146,472,437.87201,548,600.001,062,067,960.1256,924,100.009,583,333.3566,507,433.351,128,575,393.47464,727,
9、200.00504,107,507.9652,736,937.05433,144,258.841,454,715,903.852,583,291,297.32,453,907,174.7521,700,370.443,517,903.3315,447,045.0012,459,660.281,234,726.1496,708,468.68211,911,700.00816,887,048.6288,212,600.009,783,333.3597,995,933.35914,882,981.97232,363,600.00736,471,107.9652,736,937.05402,895,8
10、79.291,424,467,524.302,339,350,506.275,加,合并利润表,编制单位:大连天宝绿色食品股份有限公司,单位:元,项目一、营业总收入其中:营业收入二、营业总成本其中:营业成本营业税金及附加销售费用管理费用财务费用资产减值损失,附注,本期金额676,101,362.17676,101,362.17609,134,182.54559,574,884.191,755,428.9518,640,406.7311,809,710.4816,881,245.38472,506.81,上期金额516,285,366.70516,285,366.70458,487,156.794
11、21,634,668.761,390,927.9612,458,406.166,651,824.5216,351,329.39,投资收益(损失以号填,列)三、营业利润(亏损以号填列):营业外收入减:营业外支出四、利润总额(亏损总额以号填列)减:所得税费用五、净利润(净亏损以号填列)归属于母公司所有者的净利润少数股东损益六、每股收益:(一)基本每股收益(二)稀释每股收益七、其他综合收益八、综合收益总额归属于母公司所有者的综合收益总额归属于少数股东的综合收益总额,-,-1,428.9466,965,750.69220,000.5667,185,751.25-80,350.7867,266,102.
12、0367,266,102.030.140.14-613,128.3666,652,973.6766,652,973.67,-,2,377,961.5260,176,171.43200,000.0060,376,171.4360,376,171.4360,376,171.430.150.15-756,472.1859,619,699.2559,619,699.25,法定代表人:黄作庆,主管会计工作负责人:,孙树玲,会计机构负责人:,孙树玲,6,母公司利润表,编制单位:大连天宝绿色食品股份有限公司,单位:元,项目一、营业收入减:营业成本营业税金及附加销售费用管理费用财务费用,附注,本期金额475,
13、236,077.94367,255,519.591,755,428.9517,303,942.976,700,961.7817,298,709.83,上期金额480,244,976.66385,914,421.101,390,927.9611,752,507.716,367,392.7716,347,332.45,资产减值损失加:公允价值变动收益(损失以号填列)投资收益(损失以号填,列)其中:对联营企业和合营企业的投资收益二、营业利润(亏损以号填列)加:营业外收入减:营业外支出其中:非流动资产处置损失三、利润总额(亏损总额以号填列)减:所得税费用四、净利润(净亏损以号填列)五、每股收益:(一)
14、基本每股收益(二)稀释每股收益六、其他综合收益七、综合收益总额,-,-18,595.2764,902,919.55200,000.0065,102,919.5565,102,919.5565,102,919.55,-,2,377,961.5260,850,356.19200,000.0061,050,356.1961,050,356.1961,050,356.19,法定代表人:黄作庆,主管会计工作负责人:,孙树玲,会计机构负责人:,孙树玲,7,合并现金流量表,编制单位:大连天宝绿色食品股份有限公司,单位:元,项目一、经营活动产生的现金流量:销售商品、提供劳务收到的现金收到的税费返还收到其他与经
15、营活动有关的现金经营活动现金流入小计购买商品、接受劳务支付的现金支付给职工以及为职工支付的现金支付的各项税费支付其他与经营活动有关的现金经营活动现金流出小计经营活动产生的现金流量净额二、投资活动产生的现金流量:投资活动现金流入小计购建固定资产、无形资产和其他长期资产支付的现金投资活动现金流出小计投资活动产生的现金流量净额三、筹资活动产生的现金流量:吸收投资收到的现金取得借款收到的现金筹资活动现金流入小计偿还债务支付的现金分配股利、利润或偿付利息支付的现金筹资活动现金流出小计筹资活动产生的现金流量净额四、汇率变动对现金及现金等价物的影响五、现金及现金等价物净增加额加:期初现金及现金等价物余额六、
16、期末现金及现金等价物余额,本期金额,756,489,636.796,406,279.5849,049,730.33811,945,646.70533,046,531.7050,449,394.9619,097,971.5223,964,841.61626,558,739.79185,386,906.910.0094,009,327.4494,009,327.44-94,009,327.44363,777,403.36363,777,403.36312,742,880.3949,074,546.23361,817,426.621,959,976.74549,298.3093,886,854.51
17、293,498,492.15387,385,346.66,上期金额517,110,335.031,755,828.2018,793,224.13537,659,387.36413,499,523.4731,013,227.224,821,148.2231,058,567.89480,392,466.8057,266,920.560.0082,102,579.2782,102,579.27-82,102,579.27262,108,000.00262,108,000.00177,505,050.0012,879,196.78190,384,246.7871,723,753.22-1,863,66
18、2.7745,024,431.7447,576,220.7692,600,652.50,法定代表人:黄作庆,主管会计工作负责人:,孙树玲,会计机构负责人:,孙树玲,8,母公司现金流量表,编制单位:大连天宝绿色食品股份有限公司,单位:元,项目一、经营活动产生的现金流量:销售商品、提供劳务收到的现金收到的税费返还收到其他与经营活动有关的现金经营活动现金流入小计购买商品、接受劳务支付的现金支付给职工以及为职工支付的现金支付的各项税费支付其他与经营活动有关的现金经营活动现金流出小计经营活动产生的现金流量净额二、投资活动产生的现金流量:投资活动现金流入小计购建固定资产、无形资产和其他长期资产支付的现金投
19、资活动现金流出小计投资活动产生的现金流量净额三、筹资活动产生的现金流量:取得借款收到的现金筹资活动现金流入小计偿还债务支付的现金分配股利、利润或偿付利息支付的现金支付其他与筹资活动有关的现金筹资活动现金流出小计筹资活动产生的现金流量净额四、汇率变动对现金及现金等价物的影响五、现金及现金等价物净增加额加:期初现金及现金等价物余额六、期末现金及现金等价物余额,本期金额,549,016,391.886,359,025.2148,030,262.75603,405,679.84345,374,854.3546,685,090.0117,677,000.9522,750,175.96432,487,12
20、1.27170,918,558.570.0092,940,097.6292,940,097.62-92,940,097.62344,476,000.00344,476,000.00294,003,800.0049,074,546.23343,078,346.231,397,653.77-249,042.0479,127,072.68161,119,710.85240,246,783.53,上期金额,460,225,047.621,755,828.2018,226,313.14480,207,188.96377,779,275.8130,519,776.934,821,148.2230,079,
21、042.92443,199,243.8837,007,945.080.0082,102,579.2782,102,579.27-82,102,579.27262,108,000.00262,108,000.00177,505,050.0012,879,196.78190,384,246.7871,723,753.22-1,613,448.2025,015,670.8346,245,321.7171,260,992.54,法定代表人:黄作庆,主管会计工作负责人:,孙树玲,会计机构负责人:,孙树玲,9,合并所有者权益变动表,编制单位:大连天宝绿色食品股份有限公司,本期金额归属于母公司所有者权益,单
22、位:元,项目,实收资本(或股本),资本公 减:库存 专项储 盈余公 一般风 未分配积 股 备 积 险准备 利润,其他,少数股东 所有者权权益 益合计,一、上年年末余额,232,363 736,471,52,736,425,136,-8,036,7,1,438,671,600.00,107.96,937.05,331.08,80.24,195.85,加:会计政策变更前期差错更正,二、本年年初余额,232,363 736,471,52,736,425,136,-8,036,7,1,438,671,600.00,107.96,937.05,331.08,80.24,195.85,三、本期增减变动金额
23、(减少 232,363-232,36,32,411,5-613,12,31,798,433,以号填列)(一)净利润,600.00 3,600.00,62.0367,266,1,8.36,.6767,266,102,02.03,.03,(二)其他综合收益上述(一)和(二)小计,-613,128.3667,266,1-613,12,-613,128.3666,652,973,02.03,8.36,.67,(三)所有者投入和减少资本(四)利润分配,0.000.00,0.000.00,0.000.00,0.000.00,0.000.00,0.000.00,0.00-34,854,540.00,0.00
24、0.00,0.000.00,0.00-34,854,540.00,1提取盈余公积,2对所有者(或股东)的分配,-34,854,540.00,-34,854,540.00,(五)所有者权益内部结转,232,363-232,36,600.00 3,600.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,1资本公积转增资本(或股 232,363-232,36,本)(六)专项储备(七)其他,600.00 3,600.00,四、本期期末余额,464,727 504,107,52,736,457,547,-8,649,9,1,470,469,200.00,507.96
25、,937.05,893.11,08.60,629.52,法定代表人:黄作庆,主管会计工作负责人:,孙树玲,会计机构负责人:,孙树玲,10,合并所有者权益变动表,编制单位:大连天宝绿色食品股份有限公司,上年金额归属于母公司所有者权益,单位:元,项目,实收资本(或股本),资本公 减:库存 专项储 盈余公 一般风 未分配积 股 备 积 险准备 利润,其他,少数股东 所有者权权益 益合计,一、上年年末余额,196,000 189,835,37,849,269,268,-1,036,8,691,915,78,000.00,500.92,106.18,051.26,70.09,8.27,加:会计政策变更前
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 天宝 股份 2102 财务会计 报告
链接地址:https://www.31ppt.com/p-2337583.html