雏鹰农牧:半财务报告.ppt
《雏鹰农牧:半财务报告.ppt》由会员分享,可在线阅读,更多相关《雏鹰农牧:半财务报告.ppt(73页珍藏版)》请在三一办公上搜索。
1、,河南雏鹰农牧股份有限公司,2011 年半年度财务报告,(本财务报告未经审计),目录,1、财务报表3,2、财务报表附注15,2,资产负债表,编制单位:河南雏鹰农牧股份有限公司,2011 年 6 月 30 日,单位:人民币元,项目,附注,合并,期末数,母公司,合并,期初数,母公司,流动资产:,货币资金,五、1,847,962,945.71,743,228,679.96,782,845,228.84,732,943,747.55,交易性金融资产应收票据,应收账款预付款项,五、2五、3,34,215,067.4783,211,970.24,30,738,337.8473,682,264.46,27,
2、679,700.4365,831,314.95,27,679,700.4365,831,314.95,应收利息应收股利,其他应收款存货,五、4五、5,3,010,323.27429,400,480.72,3,002,766.27405,180,480.72,5,149,525.34298,330,960.14,5,149,525.34298,330,960.14,一年内到期的非流动资产其他流动资产,流动资产合计,1,397,800,787.41,1,255,832,529.25,1,179,836,729.70,1,129,935,248.41,非流动资产:,可供出售金融资产持有至到期投资长期
3、应收款,-,-,-,-,长期股权投资投资性房地产固定资产在建工程,五、6五、7五、8,9,300,000.00-327,840,578.74242,784,666.91,159,300,000.00-326,587,680.34233,404,563.21,9,300,000.00-249,239,763.36198,538,532.12,59,300,000.00-249,236,723.36198,538,532.12,工程物资,固定资产清理,五、9,生产性生物资产油气资产无形资产开发支出商誉长期待摊费用递延所得税资产其他非流动资产非流动资产合计资产总计,五、10五、11五、12五、14,
4、68,421,733.08-90,560,589.52-7,518,352.76-37,971,740.00784,397,661.012,182,198,448.42,68,421,733.08-88,032,798.06-6,830,908.32-37,971,740.00920,549,423.012,176,381,952.26,52,559,530.31-88,602,893.61-6,397,841.26-19,000,000.00623,638,560.661,803,475,290.36,52,559,530.31-88,602,893.61-6,397,841.26-19,0
5、00,000.00673,635,520.661,803,570,769.07,3,资产负债表(续),编制单位:河南雏鹰农牧股份有限公司,2011 年 6 月 30 日,单位:人民币元,项目,附注,合并,期末数,母公司,合并,期初数,母公司,流动负债:,短期借款,五、15,371,000,000.00,371,000,000.00,97,000,000.00,97,000,000.00,交易性金融负债应付票据,应付账款预收款项应付职工薪酬应交税费应付利息应付股利其他应付款,五、16五、17五、18五、19,39,094,683.62-3,660,381.641,191,718.11-48,26
6、7,417.79,33,088,683.62-3,660,381.641,147,198.94-47,632,709.10,30,161,454.73-7,438,001.882,170,609.13-34,110,783.50,30,161,454.73-7,438,001.882,170,609.13-34,110,783.50,一年内到期的非流动负,债其他流动负债流动负债合计,-463,214,201.16,-456,528,973.30,-170,880,849.24,-170,880,849.24,非流动负债:,长期借款应付债券长期应付款专项应付款预计负债递延所得税负债其他非流动负债
7、非流动负债合计负债合计,五、20五、21五、22,40,000,000.00-1,549,000.00-20,381,358.5961,930,358.59525,144,559.75,40,000,000.00-1,549,000.00-20,381,358.5961,930,358.59518,459,331.89,40,000,000.00-1,089,000.00-16,482,558.3857,571,558.38228,452,407.62,40,000,000.00-1,089,000.00-16,482,558.3857,571,558.38228,452,407.62,股东权
8、益:,股本资本公积,五、23五、24,267,000,000.001,123,672,779.97,267,000,000.001,123,672,779.97,133,500,000.001,257,172,779.97,133,500,000.001,257,172,779.97,减:库存股,盈余公积未分配利润,五、25五、26,21,137,923.63245,243,185.07,21,137,923.63246,111,916.77,21,137,923.63163,212,179.14,21,137,923.63163,307,657.85,外币报表折算差额,归属于母公司股东权益合
9、计,1,657,053,888.67,1,657,922,620.37,1,575,022,882.74,1,575,118,361.45,少数股东权益,股东权益合计负债和股东权益总计,1,657,053,888.672,182,198,448.42,1,657,922,620.372,176,381,952.26,1,575,022,882.741,803,475,290.36,1,575,118,361.451,803,570,769.07,公司法定代表人:侯建芳,主管会计工作的公司负责人:杨桂红4,公司会计机构负责人:豆小玲,利润表,编制单位:河南雏鹰农牧股份有限公司,2011 年 1-
10、6 月,单位:人民币元,项目,附注,合并,本期金额,母公司,合并,上期金额,母公司,一、营业收入减:营业成本,五、27五、27,482,014,476.00307,742,377.83,478,775,789.68304,848,312.43,270,042,563.20217,487,315.34,270,042,563.20217,487,315.34,营业税金及附加,销售费用管理费用财务费用资产减值损失,五、28五、29五、30五、31,5,996,882.0619,225,427.748,244,086.68230,979.36,5,996,882.0618,002,203.698,5
11、32,422.5947,993.59,4,685,396.5111,789,069.207,539,296.88-303,883.34,4,685,396.5111,789,069.207,539,296.88-303,883.34,加:公允价值变动收益(损失以“-”号填列),投资收益(损失以“-”号填列)五、32,495,000.00,495,000.00,516,860.00,516,860.00,其中:对联营企业和合营企业的投资收益,二、营业利润(亏损以“-”号填列),141,069,722.33,141,842,975.32,29,362,228.61,29,362,228.61,加:
12、营业外收入减:营业外支出,五、33五、34,3,562,205.152,302,340.55,3,562,205.152,302,340.55,3,957,085.071,515,673.41,3,957,085.071,515,673.41,其中:非流动资产处置损失,三、利润总额(亏损总额以“-”号填列),142,329,586.93,143,102,839.92,31,803,640.27,31,803,640.27,减:所得税费用四、净利润(净亏损以“-”号填列)其中:同一控制下企业合并的被合并方在合并前实现的净利润,五、35,223,581.00142,106,005.93142,10
13、6,005.93,223,581.00142,879,258.92142,879,258.92,68,000.0031,735,640.2731,735,640.27,68,000.0031,735,640.2731,735,640.27,归属于母公司所有者的净利润少数股东损益五、每股收益:,(一)基本每股收益(二)稀释每股收益六、其他综合收益,0.530.53,0.320.32,七、综合收益总额归属于母公司所有者权益的综合收益总额归属于少数股东的综合收益总额,142,106,005.93142,106,005.93-,142,879,258.92142,879,258.92-,31,735,
14、640.2731,735,640.27-,31,735,640.2731,735,640.27-,公司法定代表人:侯建芳,主管会计工作的公司负责人:杨桂红5,公司会计机构负责人:豆小玲,-,-,现金流量表,编制单位:河南雏鹰农牧股份有限公司,2011 年 1-6 月,单位:人民币元,项目,附注,合并,本期金额,母公司,合并,上期金额母公司,一、经营活动产生的现金流量:,销售商品、提供劳务收到的现金,475,546,246.84 475,546,246.84 271,620,488.43 271,620,488.43,收到的税费返还,-,-,-,-,收到其他与经营活动有关的现金,五、37,20,
15、327,138.99,19,402,241.79,7,588,938.50,7,588,938.50,经营活动现金流入小计购买商品、接受劳务支付的现金,495,873,385.83 494,948,488.63 279,209,426.93 279,209,426.93438,420,881.72 402,240,881.72 238,680,673.49 238,680,673.49,支付给职工以及为职工支付的现金支付的各项税费,17,210,349.242,416,971.18,16,943,604.242,416,971.18,8,649,849.34910,176.05,8,649,8
16、49.34910,176.05,支付其他与经营活动有关的现金,五、37,16,830,769.66,15,909,475.05,9,732,234.33,9,732,234.33,经营活动现金流出小计,474,878,971.80 437,510,932.19 257,972,933.21 257,972,933.21,经营活动产生的现金流量净额二、投资活动产生的现金流量:,20,994,414.03,57,437,556.44 21,236,493.72 21,236,493.72,收回投资收到的现金,50,000.00,50,000.00,取得投资收益收到的现金处置固定资产、无形资产和其他
17、长期资产收回的现金净额处置子公司及其他营业单位收到的现金净额,495,000.00811,782.58-,495,000.00811,782.58-,516,860.004,984,697.54-,516,860.004,984,697.54-,收到其他与投资活动有关的现金,五、37,5,560,000.00,5,560,000.00,9,580,423.00,9,580,423.00,投资活动现金流入小计,6,866,782.58,6,866,782.58 15,131,980.54 15,131,980.54,购建固定资产、无形资产和其他长期资产支付的现金,164,257,348.61 1
18、55,534,953.08 65,441,865.82 65,441,865.82,投资支付的现金,-100,000,000.00,6,000,000.00,6,000,000.00,投资活动现金流出小计投资活动产生的现金流量净额三、筹资活动产生的现金流量:吸收投资收到的现金其中:子公司吸收少数股东投资收到的现金取得借款收到的现金发行债券收到的现金收到其他与筹资活动有关的现金筹资活动现金流入小计,164,257,348.61 255,534,953.08 71,441,865.82 71,441,865.82-157,390,566.03-248,668,170.50-56,309,885.2
19、8-56,309,885.28294,000,000.00 294,000,000.00 97,600,000.00 97,600,000.00294,000,000.00 294,000,000.00 97,600,000.00 97,600,000.00,偿还债务支付的现金,20,000,000.00,20,000,000.00 46,000,000.00 46,000,000.00,分配股利、利润或偿付利息支付的现金,70,068,539.12,70,068,539.12,7,528,323.29,7,528,323.29,其中:子公司支付给少数股东的股利、利润,支付其他与筹资活动有关的
20、现金,五、37,2,417,592.01,2,415,914.41,169,349.24,169,349.24,筹资活动现金流出小计,92,486,131.13,92,484,453.53 53,697,672.53 53,697,672.53,筹资活动产生的现金流量净额四、汇率变动对现金及现金等价物的影响,201,513,868.87 201,515,546.47 43,902,327.47 43,902,327.47,五、现金及现金等价物净增加额,65,117,716.87,10,284,932.41,8,828,935.91,8,828,935.91,加:期初现金及现金等价物余额六、期末
21、现金及现金等价物余额,782,845,228.84 732,943,747.55 59,470,250.42 59,470,250.42847,962,945.71 743,228,679.96 68,299,186.33 68,299,186.33,公司法定代表人:侯建芳,主管会计工作的公司负责人:杨桂红6,公司会计机构负责人:豆小玲,-,-,-,-,-,-,-,-,-,-,合并所有者权益变动表,编制单位:河南雏鹰农牧股份有限公司,2011 年 1-6 月,单位:人民币元,项目,实收资本(或股本),资本公积,归属于母公司所有者权益减:库存 专项储盈余公积股 备,一般风险准备,未分配利润,少数
22、其 股东 所有者权益合计他 权益,一、上年年末余额,133,500,000.00 1,257,172,779.97,-21,137,923.63,163,212,179.14,1,575,022,882.74,加:会计政策变更前期差错更正,其他,-,二、本年年初余额,133,500,000.00 1,257,172,779.97,-21,137,923.63,163,212,179.14,1,575,022,882.74,三、本年增减变动金额(减少以“-”号填列)(一)净利润,133,500,000.00,-133,500,000.00,82,031,005.93142,106,005.93,
23、82,031,005.93142,106,005.93,(二)其他综合收益,上述(一)和(二)小计(三)所有者投入和减少资本1所有者投入资本2股份支付计入所有者权益的金额3其他(四)利润分配1提取盈余公积,7,142,106,005.93-60,075,000.00,142,106,005.93-60,075,000.00,-,2提取一般风险准备,3对所有者(或股东)的分配4其他,-60,075,000.00,-60,075,000.00,(五)所有者权益内部结转1资本公积转增资本(或股本)2盈余公积转增资本(或股本)3盈余公积弥补亏损4其他(六)专项储备1本期提取2本期使用(七)其他,133
24、,500,000.00133,500,000.00-,-133,500,000.00-133,500,000.00,四、本期期末余额,267,000,000.00 1,123,672,779.97,-21,137,923.63,245,243,185.07,1,657,053,888.67,公司法定代表人:侯建芳,主管会计工作的公司负责人:杨桂红8,公司会计机构负责人:豆小玲,合并所有者权益变动表(续),编制单位:河南雏鹰农牧股份有限公司,2010 年度,单位:人民币元,项目一、上年年末余额,实收资本(或股本)100,000,000.00,资本公积204,444,239.97,归属于母公司所有
25、者权益减:库 专项盈余公积存股 储备8,831,610.23,一般风险准备,未分配利润52,550,837.28,其他,少数股东 所有者权益合计权益365,826,687.48,加:会计政策变更前期差错更正其他,二、本年年初余额,100,000,000.00,204,444,239.97,8,831,610.23,52,550,837.28,365,826,687.48,三、本年增减变动金额(减少以“-”号填列)(一)净利润,33,500,000.00 1,052,728,540.00,12,306,313.40,110,661,341.86122,967,655.26,1,209,196,1
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 雏鹰 农牧 财务报告
链接地址:https://www.31ppt.com/p-2228768.html