凯美特气:2011年半年度财务报告.ppt
《凯美特气:2011年半年度财务报告.ppt》由会员分享,可在线阅读,更多相关《凯美特气:2011年半年度财务报告.ppt(73页珍藏版)》请在三一办公上搜索。
1、,湖南凯美特气体股份有限公司,2011 年半年度财务报告,湖南凯美特气体股份有限公司2011 年半年度财务报告资产负债表,编制单位:湖南凯美特气体股份有限公司,2011 年 6 月 30 日期末余额,单位:人民币元年初余额,项目,合并,母公司,合并,母公司,流动资产:,货币资金,376,818,141.57,249,172,310.40,46,950,848.35,31,197,341.95,交易性金融资产,应收票据应收账款预付款项应收利息,2,561,210.3025,509,256.364,647,682.48903,152.78,1,676,816.1914,137,566.442,18
2、8,977.36433,763.89,3,999,562.7321,321,785.481,794,832.75,3,999,562.7316,858,683.16585,919.89,应收股利,其他应收款存货,4,837,009.054,329,115.34,48,545,907.891,952,932.50,4,028,098.033,609,003.21,46,392,360.891,742,430.14,一年内到期的非流动资产其他流动资产,流动资产合计,419,605,567.88,318,108,274.67,81,704,130.55,100,776,298.76,非流动资产:长期
3、应收款,长期股权投资投资性房地产,324,263,222.80,134,263,222.80,固定资产在建工程工程物资,91,715,459.77249,081,223.683,446,328.58,15,331,435.0417,905,600.09,95,662,211.53157,648,439.741,143,130.37,16,600,740.769,956,769.32,固定资产清理,无形资产,7,939,453.20,210,934.18,8,003,514.40,193,935.90,开发支出商誉,长期待摊费用,1,451,528.63,1,493,806.17,递延所得税资产
4、其他非流动资产非流动资产合计资产总计,1,118,011.591,000,000.00355,752,005.45775,357,573.33,136,216.131,000,000.00358,847,408.24676,955,682.91,714,675.827,255,118.00271,920,896.03353,625,026.58,100,518.001,000,000.00162,115,186.78262,891,485.54,公司法定代表人:祝恩福,主管会计工作负责人:徐卫忠1,会计机构负责人:伍细元,湖南凯美特气体股份有限公司,资产负债表(续),2011 年半年度财务报告
5、,编制单位:湖南凯美特气体股份有限公司,2011 年 6 月 30 日期末余额,单位:人民币元年初余额,项目,合并,母公司,合并,母公司,流动负债:,短期借款应付票据应付账款预收款项应付职工薪酬应交税费,20,000,000.0019,995,850.39766,268.46536,331.37-11,840,800.60,20,000,000.00779,189.59178,120.90246,716.832,300,859.22,75,000,000.003,000,000.0017,613,048.12134,750.26520,673.18-8,412,007.82,75,000,00
6、0.003,000,000.00666,463.9240,825.60269,660.604,021,926.79,应付利息应付股利,其他应付款,2,050,833.65,1,244,757.95,11,412,716.63,10,780,619.85,一年内到期的非流动负债,其他流动负债流动负债合计,908,283.7432,416,767.01,150,000.0024,899,644.49,714,919.0999,984,099.46,300,000.0094,079,496.76,非流动负债:长期借款长期应付款,其他非流动负债非流动负债合计负债合计,14,258,124.5514,2
7、58,124.5546,674,891.56,2,625,000.002,625,000.0027,524,644.49,14,258,124.5514,258,124.55114,242,224.01,2,625,000.002,625,000.0096,704,496.76,所有者权益(或股东权益):,实收资本(或股本)资本公积,120,000,000.00465,658,227.44,120,000,000.00461,992,624.58,60,000,000.004,488,227.44,60,000,000.00822,624.58,减:库存股,专项储备,785,290.08,13
8、5,970.52,盈余公积,10,520,348.53,10,520,348.53,10,520,348.53,10,520,348.53,一般风险准备,未分配利润归属于母公司所有者权益合计少数股东权益所有者权益合计负债和所有者权益总计,72,444,320.92669,408,186.9759,274,494.80728,682,681.77775,357,573.33,56,782,094.79649,431,038.42649,431,038.42676,955,682.91,104,855,302.47179,863,878.4459,518,924.13239,382,802.573
9、53,625,026.58,94,844,015.67166,186,988.78166,186,988.78262,891,485.54,公司法定代表人:祝恩福,主管会计工作负责人:徐卫忠2,会计机构负责人:伍细元,额,湖南凯美特气体股份有限公司,利润表,2011 年半年度财务报告,编制单位:湖南凯美特气体股份有限公司,2011 年 1-6 月本期金额,单位:人民币元上期金额,项目一、营业总收入其中:营业收入二、营业总成本其中:营业成本营业税金及附加销售费用管理费用财务费用资产减值损失,合并55,179,033.0055,179,033.0043,064,458.4816,724,916.7
10、4615,677.9413,476,923.0812,116,723.7054,134.1276,082.90,母公司29,876,172.9429,876,172.9421,745,770.6310,165,676.85325,361.795,533,959.056,330,854.22-686,495.0676,413.78,合并52,206,979.7852,206,979.7842,196,521.2615,946,537.21155,651.2413,941,874.349,545,871.772,283,094.90323,491.80,母公司36,742,831.4536,742
11、,831.4525,697,713.2813,522,887.293,246.006,414,133.534,390,001.751,207,512.42159,932.29,加:公允价值变动收益(损失以“-”号填列)投资收益(损失以“-”号填列)汇兑收益(损失以“-”号填列),三、营业利润(亏损以“-”号填列)加:营业外收入减:营业外支出,12,114,574.527,100,677.99597.1,8,130,402.314,786,083.28597.1,10,010,458.526,247,939.6730,000.00,11,045,118.174,976,334.32,其中:非流动
12、资产处置损失,四、利润总额(亏损总额以“-”号填列)减:所得税费用五、净利润(净亏损以“-”号填列)归属于母公司所有者的净利润少数股东损益,19,214,655.412,270,066.2916,944,589.1217,189,018.45-244,429.33,12,915,888.491,377,809.3711,538,079.1211,538,079.12,16,228,398.191,984,937.5414,243,460.6514,625,231.08-381,770.43,16,021,452.491,733,245.9814,288,206.5114,288,206.51,
13、六、每股收益:,(一)基本每股收益(二)稀释每股收益七、其他综合收益,0.230.23,0.240.24,八、综合收益总额,16,944,589.12,11,538,079.12,14,243,460.65,14,288,206.51,归属于母公司所有者的综合收益总,17,189,018.45,11,538,079.12,14,625,231.08,14,288,206.51,归属于少数股东的综合收益总额公司法定代表人:祝恩福,-244,429.33主管会计工作负责人:徐卫忠3,-381,770.43会计机构负责人:伍细元,湖南凯美特气体股份有限公司,现金流量表,2011 年半年度财务报告,编
14、制单位:湖南凯美特气体股份有限公司,2011 年 1-6 月本期金额,单位:人民币元上期金额,项目,合并,母公司,合并,母公司,一、经营活动产生的现金流量:,销售商品、提供劳务收到的现金收到的税费返还收到其他与经营活动有关的现金经营活动现金流入小计购买商品、接受劳务支付的现金支付给职工以及为职工支付的现金支付的各项税费支付其他与经营活动有关的现金经营活动现金流出小计经营活动产生的现金流量净额,60,626,518.754,826,014.112,229,984.2267,682,517.0822,905,939.317,825,328.429,110,539.9815,748,034.1955
15、,589,841.9012,092,675.18,37,760,965.183,044,186.861,714,240.1242,519,392.1618,428,987.323,260,065.965,194,133.2710,869,749.8937,752,936.444,766,455.72,52,334,230.664,602,261.451,301,118.6958,237,610.8010,815,465.256,734,253.7911,906,728.9416,335,167.6545,791,615.6312,445,995.17,35,716,718.313,872,33
16、6.121,013,325.2440,602,379.6714,019,149.492,981,198.715,215,603.467,769,411.4429,985,363.1010,617,016.57,二、投资活动产生的现金流量:,收回投资收到的现金取得投资收益收到的现金,2,000,000.0065,656.89,2,000,000.0065,656.89,处置固定资产、无形资产和其他长期资产收回的现金净额收到其他与投资活动有关的现金投资活动现金流入小计购建固定资产、无形资产和其他长期资产支付的现金投资支付的现金,2,049.023,663,770.613,665,819.6388,
17、965,212.20130,000,000.00,2,049.0298,406,221.9898,408,271.009,408,896.8380,000,000.00,33,300.34141,337.502,240,294.7334,816,535.612,747,256.59,30,000.0037,086,371.0539,182,027.941,588,147.3012,759,256.59,取得子公司及其他营业单位支付的现金净额,190,000,000.00,支付其他与投资活动有关的现金,88,875,851.50,38,000,000.00,投资活动现金流出小计投资活动产生的现金
18、流量净额,218,965,212.20-215,299,392.57,368,284,748.33-269,876,477.33,37,563,792.20-35,323,497.47,52,347,403.89-13,165,375.95,三、筹资活动产生的现金流量:,吸收投资收到的现金,488,400,000.00,488,400,000.00,取得借款收到的现金,30,000,000.00,30,000,000.00,50,000,000.00,50,000,000.00,收到其他与筹资活动有关的现金,筹资活动现金流入小计偿还债务支付的现金分配股利、利润或偿付利息支付的现金支付其他与筹资
19、活动有关的现金筹资活动现金流出小计筹资活动产生的现金流量净额四、汇率变动对现金及现金等价物的影响五、现金及现金等价物净增加额加:期初现金及现金等价物余额六、期末现金及现金等价物余额,518,400,000.0085,000,000.0010,165,803.1117,154,989.33112,320,792.44406,079,207.56-5,196.95202,867,293.2243,950,848.35246,818,141.57,518,400,000.0085,000,000.0010,165,803.1117,144,010.59112,309,813.70406,090,18
20、6.30-5,196.24140,974,968.4528,197,341.95169,172,310.40,50,000,000.0039,000,000.002,420,917.503,783,552.9645,204,470.464,795,529.54-541.19-18,082,513.9556,122,543.6038,040,029.65,50,000,000.0035,000,000.002,395,547.503,775,120.2541,170,667.758,829,332.25-541.196,280,431.6822,192,459.9028,472,891.58,公
21、司法定代表人:祝恩福,主管会计工作负责人:徐卫忠4,会计机构负责人:伍细元,湖南凯美特气体股份有限公司,2011 年半年度财务报告合并股东权益变动表,编制单位:湖南凯美特气体股份有限公司,2011 年 6 月 30 日归属于母公司所有者权益,本期金额,单位:人民币元,实收资本(或,减:库,一般风,其,项目,股本),资本公积,存股,专项储备,盈余公积,险准备,未分配利润,他,少数股东权益,所有者权益合计,一、上年年末余额,60,000,000.00,4,488,227.44,10,520,348.53,104,855,302.47,59,518,924.13,239,382,802.57,加:会
22、计政策变更前期差错更正其他,二、本年年初余额,60,000,000.00,4,488,227.44,10,520,348.53,104,855,302.47,59,518,924.13,239,382,802.57,三、本年增减变动金额(减少以“-”,号填列),60,000,000.00,461,170,000.00,785,290.08,-32,410,981.55,-244,429.33,489,299,879.20,(一)净利润,17,189,018.45,-244,429.33,16,944,589.12,(二)其他综合收益,上述(一)和(二)小计,17,189,018.45,-244
23、,429.33,16,944,589.12,(三)所有者投入和减少资本1所有者投入资本,20,000,000.0020,000,000.00,461,170,000.00461,170,000.00,481,170,000.00481,170,000.00,2股份支付计入所有者权益的金额3其他,(四)利润分配,40,000,000.00,-49,600,000.00,-9,600,000.00,1提取盈余公积2提取一般风险准备,3对所有者(或股东)的分配,40,000,000.00,-49,600,000.00,-9,600,000.00,5,湖南凯美特气体股份有限公司4其他(五)所有者权益内
24、部结转1资本公积转增资本(或股本)2盈余公积转增资本(或股本)3盈余公积弥补亏损4其他,2011 年半年度财务报告,(六)专项储备1本期提取2本期使用(七)其他,785,290.081,840,718.121,055,428.04,785,290.081,840,718.121,055,428.04,四、本期期末余额,120,000,000.00,465,658,227.44,785,290.08,10,520,348.53,72,444,320.92,59,274,494.80,728,682,681.77,公司法定代表人:祝恩福,主管会计工作负责人:徐卫忠6,会计机构负责人:伍细元,湖南凯
25、美特气体股份有限公司,2011 年半年度财务报告合并股东权益变动表(续),编制单位:湖南凯美特气体股份有限公司,2011 年 6 月 30 日归属于母公司所有者权益,上年金额,单位:人民币元,实收资本(或股,减:库,一般风,其,项目,本),资本公积,存股,专项储备,盈余公积,险准备,未分配利润,他,少数股东权益,所有者权益合计,一、上年年末余额,60,000,000.00,4,488,227.44,6,911,116.56,66,406,134.57,60,145,699.57,197,951,178.14,加:会计政策变更前期差错更正其他,二、本年年初余额,60,000,000.00,4,4
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 凯美特气 2011 半年度 财务报告

链接地址:https://www.31ppt.com/p-2224224.html